EBR

Centrais Elétricas Brasileiras S.A. - Eletrobrás (EBR)

Last Price$6.71.1%
Market Cap$15.5B

EBR Rating

EBR Intrinsic Value

Key Highlights:
As of Mar 11, 2025 EBR Relative Value is $10.4, which is undervalued by 54.3%, compared to current share price of $6.7.
As of Mar 11, 2025 EBR DCF Value is $17.6, which is undervalued by 161.7%, compared to current share price of $6.7.
Methodology
Price per share, $
Current share price
6.7

EBR Share Price History

1W 4.2%
1M 7.3%
6M (7.3%)
YTD (18.1%)
1Y (19.5%)
3Y 6.8%
5Y 27.0%
10Y 413.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

EBR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
2,299M
Employees
N/A
Valuation (LTM)
Return on Capital
9.6%
4.1%
14.7%
5.0%
Earnings

EBR Stock Financials

EBR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$7,427.0M +9.1% YoY

Operating Income

$2,202.0M +93.8% YoY

Net Income

$909.4M +71.6% YoY

EBR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,647.5M -11.1% YoY

Capital Expenditure (CAPEX)

($823.7M) -93.3% YoY

Free Cash Flow (FCF)

$823.8M N/A YoY

EBR Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$7,427.0M 9.1% YoY
$3,694.7M 1.5% YoY
49.7% margin
Cost of revenue
$3,732.3M 17.8% YoY
Operating income
$2,202.0M 93.8% YoY
29.6% margin
Other: $1,167.5M
Net interest: $689.1M
Operating expenses
$1,410.8M (48.2%) YoY
Pre-tax income
$345.5M (48.4%) YoY
4.7% margin
Net income
$909.4M 71.6% YoY
12.2% margin
SG&A
$1,410.8M 108.9% YoY
19.0% of revenue

EBR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$54.9B
Current assets ($9,852.4M, 17.9% of total)
$3,901.4M (7.1%)
$1,071.8M (2.0%)
Other current assets
$4,879.2M (8.9%)
Non-current assets ($45.1B, 82.1% of total)
$6,919.2M (12.6%)
$16.7B (30.4%)
Other non-current assets
$14.1B (25.6%)
Financial position
$9,088.8M
$3,901.4M$13.0B
Cash & Short-term Investments
Total Debt

EBR Stock Ratios

EBR Earnings Surprises

Crunching data... Almost there!

EBR Dividends

EBR Dividend Yield

Crunching data... Almost there!

EBR Dividend Per Share

Competing with EBR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$15.5B
6.0
$14.3
112.7% undervalued
(19.5%)
R$38.1B
R$4,449.1M
5.1%
11.7%
45.7%
14.7%
59.7%
$151.3B
6.1
$43.7
40.9% overvalued
31.5%
$24.8B
$4,746.0M
(11.8%)
19.1%
54.5%
5.0%
135.3%
$99.9B
6.2
$61.6
31.6% overvalued
33.6%
$26.7B
$551.0M
5.8%
2.1%
41.1%
5.2%
180.7%
$91.5B
6.4
$155.0
31.7% undervalued
27.6%
$30.4B
$29.0M
4.5%
0.1%
60.9%
5.1%
19.2%
$55.9B
5.6
$79.7
23.7% overvalued
29.5%
$19.7B
($966.3M)
3.9%
(4.9%)
63.2%
5.2%
169.6%
$47.6B
5.7
$52.7
4.4% overvalued
21.4%
$14.5B
($7,367.0M)
0.5%
(51.0%)
47.9%
3.9%
138.3%
$46.6B
5.6
$199.1
219.7% undervalued
2.5%
£41.5B
(£536.5M)
24.9%
(1.3%)
21.0%
6.9%
157.5%
$43.7B
5.1
$53.9
24.1% undervalued
21.4%
$23.0B
($1,528.0M)
6.0%
(6.6%)
33.1%
4.8%
171.8%
$39.2B
4.9
$49.7
36.8% overvalued
24.7%
$10.3B
($1,247.0M)
(8.4%)
(12.1%)
34.4%
5.5%
142.0%
$38.9B
5.9
$65.1
5.3% overvalued
34.9%
$13.5B
($2,723.0M)
(5.2%)
(20.2%)
28.6%
4.8%
154.7%
$36.3B
5.5
$114.7
10.5% undervalued
18.3%
$15.3B
($1,157.0M)
4.1%
(7.6%)
56.5%
4.3%
126.7%

FAQ

What is Centrais Elétricas Brasileiras S.A. - Eletrobrás (EBR) stock rating?

As of today, Centrais Elétricas Brasileiras S.A. - Eletrobrás has a stock rating of 6 (out of 10), which is considered Good.

is Centrais Elétricas Brasileiras S.A. - Eletrobrás (EBR) a good stock to buy?

As of today, Centrais Elétricas Brasileiras S.A. - Eletrobrás has a Good stock rating, which is 112.7% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.