ED Rating

ED Intrinsic Value

Key Highlights:
As of Mar 11, 2025 ED Relative Value is $112.4, which is undervalued by 8.3%, compared to current share price of $103.8.
As of Mar 11, 2025 ED DCF Value is $119.5, which is undervalued by 15.2%, compared to current share price of $103.8.
Methodology
Price per share, $
Current share price
103.8

ED Share Price History

1W 1.6%
1M 8.7%
6M 1.7%
YTD 17.3%
1Y 18.3%
3Y 28.9%
5Y 44.3%
10Y 150.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ED Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
349M
Employees
15K
Valuation (LTM)
(31.3x)
19.9x
1.7x
2.9x
(3.2%)
Return on Capital
Earnings

ED Stock Financials

ED Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$15.3B +4.0% YoY

Operating Income

$2.7B -16.5% YoY

Net Income

$1.8B -27.7% YoY

ED Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$3,358.0M +67.6% YoY

Free Cash Flow (FCF)

$3,358.0M -50.5% YoY

ED Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$15.3B 4.0% YoY
$12.5B 69.0% YoY
82.0% margin
Cost of revenue
$2,739.0M (62.3%) YoY
Operating income
$2,670.0M (16.5%) YoY
17.5% margin
Other: $655.0M
Net interest: $1,187.0M
Operating expenses
$12.5B 197.6% YoY
Pre-tax income
$2,138.0M (28.8%) YoY
14.0% margin
Net income
$1,820.0M (27.7%) YoY
11.9% margin
Income tax
$318.0M
14.9% tax rate

ED Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$23.0B
Current assets ($527.0M, 2.3% of total)
$1,000.0K (0.0%)
Other current assets
$462.0M (2.0%)
Non-current assets ($22.5B, 97.7% of total)
$21.7B (94.4%)
Other non-current assets
$768.0M (3.3%)
Financial position
$733.0M
$1,000.0K$734.0M
Cash & Short-term Investments
Total Debt

ED Stock Ratios

ED Earnings Surprises

Crunching data... Almost there!

ED Dividends

ED Dividend Yield

Crunching data... Almost there!

ED Dividend Per Share

Competing with ED

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$36.3B
5.5
$114.7
10.5% undervalued
18.3%
$15.3B
($1,157.0M)
4.1%
(7.6%)
56.5%
4.3%
126.7%
$151.3B
6.1
$43.7
40.9% overvalued
31.5%
$24.8B
$4,746.0M
(11.8%)
19.1%
54.5%
5.0%
135.3%
$99.9B
6.2
$61.6
31.6% overvalued
33.6%
$26.7B
$551.0M
5.8%
2.1%
41.1%
5.2%
180.7%
$91.5B
6.4
$155.0
31.7% undervalued
27.6%
$30.4B
$29.0M
4.5%
0.1%
60.9%
5.1%
19.2%
$55.9B
5.6
$79.7
23.7% overvalued
29.5%
$19.7B
($966.3M)
3.9%
(4.9%)
63.2%
5.2%
169.6%
$47.6B
5.7
$52.7
4.4% overvalued
21.4%
$14.5B
($7,367.0M)
0.5%
(51.0%)
47.9%
3.9%
138.3%
$46.6B
5.6
$199.1
219.7% undervalued
2.5%
£41.5B
(£536.5M)
24.9%
(1.3%)
21.0%
6.9%
157.5%
$43.7B
5.1
$53.9
24.1% undervalued
21.4%
$23.0B
($1,528.0M)
6.0%
(6.6%)
33.1%
4.8%
171.8%
$39.2B
4.9
$49.7
36.8% overvalued
24.7%
$10.3B
($1,247.0M)
(8.4%)
(12.1%)
34.4%
5.5%
142.0%
$38.9B
5.9
$65.1
5.3% overvalued
34.9%
$13.5B
($2,723.0M)
(5.2%)
(20.2%)
28.6%
4.8%
154.7%
$34.3B
6.2
$24.7
52.3% undervalued
(1.3%)
$24.4B
$6,579.0M
(0.0%)
26.9%
28.4%
5.0%
191.9%

FAQ

What is Consolidated Edison, Inc. (ED) stock rating?

As of today, Consolidated Edison, Inc. has a stock rating of 5 (out of 10), which is considered Good.

is Consolidated Edison, Inc. (ED) a good stock to buy?

As of today, Consolidated Edison, Inc. has a Good stock rating, which is 10.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.