ELV Rating

ELV Intrinsic Value

Key Highlights:
As of Mar 03, 2025 ELV Relative Value is $388.8, which is overvalued by 1.7%, compared to current share price of $395.5.
As of Mar 03, 2025 ELV DCF Value is $1,623.6, which is undervalued by 310.5%, compared to current share price of $395.5.
Methodology
Price per share, $
Current share price
395.5
DCF value
1,623.6

ELV Share Price History

1W 2.7%
1M (2.4%)
6M (29.2%)
YTD (16.3%)
1Y (20.5%)
3Y (12.5%)
5Y 64.1%
10Y 210.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ELV Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
229M
Employees
104K
Valuation (LTM)
Return on Capital
14.0%
5.1%
161.3%
53.9%
Earnings

ELV Stock Financials

ELV Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$176.8B +3.2% YoY

Operating Income

$137.2B +1,469.3% YoY

Net Income

$6.0B -0.1% YoY

ELV Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$5,808.0M -27.9% YoY

Capital Expenditure (CAPEX)

($1,256.0M) -3.1% YoY

Free Cash Flow (FCF)

$4,552.0M -32.7% YoY

ELV Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$176.8B 3.2% YoY
$157.1B 234.1% YoY
88.8% margin
Cost of revenue
$19.8B (84.1%) YoY
Operating income
$137.2B 1,469.3% YoY
77.6% margin
Other: $128.1B
Net interest: $1,185.0M
Operating expenses
$20.0B (47.7%) YoY
Pre-tax income
$7,904.0M 2.4% YoY
4.5% margin
Net income
$5,980.0M (0.1%) YoY
3.4% margin
Income tax
$1,933.0M
24.5% tax rate

ELV Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$116.7B
Current assets ($8,288.0M, 7.1% of total)
$8,288.0M (7.1%)
Other current assets
$0.0 (0.0%)
Non-current assets ($108.4B, 92.9% of total)
$12.1B (10.4%)
Other non-current assets
$91.6B (78.5%)
Financial position
$20.9B
$8,288.0M$29.2B
Cash & Short-term Investments
Total Debt

ELV Stock Ratios

ELV Earnings Surprises

Crunching data... Almost there!

ELV Dividends

ELV Dividend Yield

Crunching data... Almost there!

ELV Dividend Per Share

Competing with ELV

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$90.7B
6.7
$1,001.8
153.3% undervalued
(20.5%)
$176.8B
$4,552.0M
3.2%
2.6%
43.4%
161.3%
4.9%
$436.0B
5.9
$1,047.3
124.2% undervalued
(1.6%)
$398.3B
$20.7B
8.4%
5.2%
21.9%
28.1%
1.5%
$87.2B
5.8
$942.9
202.7% undervalued
(6.0%)
$245.3B
$8,957.0M
25.7%
3.7%
48.9%
4.9%
77.5%
$82.3B
5.1
$208.2
220.8% undervalued
(9.3%)
$372.8B
$6,326.0M
4.2%
1.7%
13.8%
3.7%
109.5%
$31.5B
6.1
$797.8
205.0% undervalued
(23.7%)
$117.8B
$2,391.0M
10.7%
2.0%
91.9%
58.6%
71.3%
$29.1B
5.4
$1,406.9
2,301.3% undervalued
(25.2%)
$163.1B
($490.0M)
5.9%
(0.3%)
13.1%
12.0%
69.9%
$17.3B
6.3
$414.9
37.0% undervalued
(21.7%)
$40.6B
$544.0M
19.2%
1.3%
34.7%
33.0%
69.4%
$3,703.3M
6.1
$23.7
57.0% undervalued
(1.7%)
$9,177.6M
$950.3M
56.6%
10.4%
100.0%
(15.2%)
29.5%
$3,104.9M
5.4
$8.2
47.0% overvalued
187.4%
$2,703.6M
($6,648.0K)
48.3%
(0.2%)
33.7%
(41.1%)
7.8%
$1,871.6M
5.2
$2.0
45.3% overvalued
330.8%
$1,370.6M
$128.3M
(32.4%)
9.4%
53.9%
1.2%
0.0%
$65.5M
5.0
$46.2
463.3% undervalued
(85.9%)
$1,616.6M
($2,834.8M)
(71.1%)
(175.4%)
7.8%
(63.3%)
(145.5%)

FAQ

What is Elevance Health Inc. (ELV) stock rating?

As of today, Elevance Health Inc. has a stock rating of 7 (out of 10), which is considered Good.

is Elevance Health Inc. (ELV) a good stock to buy?

As of today, Elevance Health Inc. has a Good stock rating, which is 153.3% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.