MOH Rating

MOH Intrinsic Value

Key Highlights:
As of Mar 03, 2025 MOH Relative Value is $281.3, which is overvalued by 7.1%, compared to current share price of $302.8.
As of Mar 03, 2025 MOH DCF Value is $540.2, which is undervalued by 78.4%, compared to current share price of $302.8.
Methodology
Price per share, $
Current share price
302.8

MOH Share Price History

1W 5.4%
1M (6.9%)
6M (14.9%)
YTD (18.5%)
1Y (21.7%)
3Y (3.6%)
5Y 147.4%
10Y 391.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

MOH Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

MOH Stock Financials

MOH Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$40.7B +19.3% YoY

Operating Income

$1.7B +8.5% YoY

Net Income

$1.2B +8.1% YoY

MOH Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$644.0M -61.3% YoY

Capital Expenditure (CAPEX)

($100.0M) +19.0% YoY

Free Cash Flow (FCF)

$544.0M -65.5% YoY

MOH Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$40.7B 19.3% YoY
$40.7B 837.9% YoY
100.0% margin
Operating income
$1,707.0M 8.5% YoY
4.2% margin
Net interest: $118.0M
Operating expenses
$38.9B 1,310.5% YoY
Pre-tax income
$1,589.0M 8.5% YoY
3.9% margin
Net income
$1,179.0M 8.1% YoY
2.9% margin
Income tax
$410.0M
25.8% tax rate
SG&A
$2,743.0M 11.4% YoY
6.7% of revenue

MOH Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$15.6B
Current assets ($12.8B, 81.7% of total)
$8,987.0M (57.5%)
$3,299.0M (21.1%)
Other current assets
$487.0M (3.1%)
Non-current assets ($2,857.0M, 18.3% of total)
$267.0M (1.7%)
Other non-current assets
$2,302.0M (14.7%)
Financial position
($5,869.0M)
$8,987.0M$3,118.0M
Cash & Short-term Investments
Total Debt

MOH Stock Ratios

MOH Earnings Surprises

Crunching data... Almost there!

MOH Dividends

MOH Dividend Yield

Crunching data... Almost there!

MOH Dividend Per Share

Competing with MOH

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$17.3B
6.3
$414.9
37.0% undervalued
(21.7%)
$40.6B
$544.0M
19.2%
1.3%
34.7%
33.0%
69.4%
$436.0B
5.9
$1,047.3
124.2% undervalued
(1.6%)
$398.3B
$20.7B
8.4%
5.2%
21.9%
28.1%
1.5%
$90.7B
6.7
$1,001.8
153.3% undervalued
(20.5%)
$176.8B
$4,552.0M
3.2%
2.6%
43.4%
161.3%
4.9%
$87.2B
5.8
$942.9
202.7% undervalued
(6.0%)
$245.3B
$8,957.0M
25.7%
3.7%
48.9%
4.9%
77.5%
$82.3B
5.1
$208.2
220.8% undervalued
(9.3%)
$372.8B
$6,326.0M
4.2%
1.7%
13.8%
3.7%
109.5%
$31.5B
6.1
$797.8
205.0% undervalued
(23.7%)
$117.8B
$2,391.0M
10.7%
2.0%
91.9%
58.6%
71.3%
$29.1B
5.4
$1,406.9
2,301.3% undervalued
(25.2%)
$163.1B
($490.0M)
5.9%
(0.3%)
13.1%
12.0%
69.9%
$3,703.3M
6.1
$23.7
57.0% undervalued
(1.7%)
$9,177.6M
$950.3M
56.6%
10.4%
100.0%
(15.2%)
29.5%
$3,104.9M
5.4
$8.2
47.0% overvalued
187.4%
$2,703.6M
($6,648.0K)
48.3%
(0.2%)
33.7%
(41.1%)
7.8%
$1,871.6M
5.2
$2.0
45.3% overvalued
330.8%
$1,370.6M
$128.3M
(32.4%)
9.4%
53.9%
1.2%
0.0%
$65.5M
5.0
$46.2
463.3% undervalued
(85.9%)
$1,616.6M
($2,834.8M)
(71.1%)
(175.4%)
7.8%
(63.3%)
(145.5%)

FAQ

What is Molina Healthcare, Inc. (MOH) stock rating?

As of today, Molina Healthcare, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Molina Healthcare, Inc. (MOH) a good stock to buy?

As of today, Molina Healthcare, Inc. has a Good stock rating, which is 37.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.