Last Price$128.32.5%
Market Cap$72.6B
LTM FCF to Net Income
90.1%
5Y avg
174.5%
Oil & Gas Exploration & Production industry
median
39.2%
Stock quality & Intrinsic value
7/10
0.2% undervalued
EOG Resources, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 51.2% | (18.5%) | (72.1%) | (23.1%) | (106.2%) | (1,788.2%) | (217.4%) | (371.5%) | 12.2% | 13.8% | 31.3% | 20.4% | 5.5% | 49.5% | 63.6% | (255.2%) | 105.9% | 108.4% | 67.9% | 106.0% |
Overvalued or undervalued?
Check the intrinsic value for EOG
and see if it's the right time to invest.
EOG Resources, Inc. (EOG) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
EOG Resources, Inc.EOG
90.1%
0.5%
(13.5%)
27.4%
Median Peer Set
50.9%
0.7%
(17.7%)
22.1%
EQT CorporationEQT
249.1%
3.0%
(90.1%)
4.4%
Occidental Petroleum CorporationOXY
149.9%
(5.4%)
(39.3%)
8.9%
Canadian Natural Resources LimitedCNQ
131.2%
(30.0%)
(25.2%)
22.9%
ConocoPhillipsCOP
86.7%
(1.6%)
(13.4%)
16.2%
Pioneer Natural Resources CompanyPXD
79.0%
(20.5%)
(36.0%)
25.2%
Hess CorporationHES
22.8%
23.9%
99.6%
21.3%
Woodside Energy Group LtdWDS
14.5%
(5.8%)
113.6%
27.1%
Texas Pacific Land CorporationTPL
14.4%
11.8%
12.2%
64.3%
Devon Energy CorporationDVN
(28.6%)
5.3%
(22.0%)
18.1%
Diamondback Energy, Inc.FANG
(144.0%)
31.0%
(9.9%)
30.3%
EOG key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,607.0 56.7% | 3,904.4 8.2% | 4,038.5 3.4% | 6,386.5 58.1% | 4,787.0 (25.0%) | 6,099.9 27.4% | 10,126.1 66.0% | 11,055.1 9.2% | 14,399.4 30.3% | 16,639.2 15.6% | 8,656.4 (48.0%) | 7,463.0 (13.8%) | 11,206.0 50.2% | 17,176.8 53.3% | 16,941.7 (1.4%) | 9,873.2 (41.7%) | 19,669.0 99.2% | 29,492.0 49.9% | 23,273.0 (21.1%) | 23,378.0 0.5% |
| Cost of Goods Sold (COGS) | 571.3 | 717.8 | 916.1 | 1,275.7 | 1,141.1 | 1,222.9 | 1,677.9 | 4,267.7 | 4,814.8 | 5,559.3 | 4,642.1 | 4,603.8 | 4,603.0 | 5,155.1 | 5,595.8 | 4,922.9 | 5,345.0 | 5,494.0 | 8,783.0 | 5,680.0 |
% margin | 3,035.7 84.2% | 3,186.6 81.6% | 3,122.4 77.3% | 5,110.8 80.0% | 3,645.9 76.2% | 4,877.0 80.0% | 8,448.2 83.4% | 6,787.4 61.4% | 9,584.6 66.6% | 11,080.0 66.6% | 4,014.3 46.4% | 2,859.2 38.3% | 6,603.0 58.9% | 12,021.8 70.0% | 11,345.9 67.0% | 4,950.3 50.1% | 14,324.0 72.8% | 23,998.0 81.4% | 14,490.0 62.3% | 17,698.0 75.7% |
| Operating Expenses | 966.0 | 1,182.9 | 1,326.5 | 1,150.8 | 2,369.2 | 3,611.1 | 5,303.9 | 4,623.2 | 5,653.6 | 6,436.4 | 4,140.0 | 3,570.5 | 5,118.1 | 7,214.3 | 7,432.9 | 4,492.4 | 6,711.0 | 9,742.0 | 4,887.0 | 9,616.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 171.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 125.9 | 165.0 | 205.2 | 243.7 | 645.6 | 1,352.1 | 2,376.9 | 3,367.0 | 3,997.2 | 4,528.1 | 2,752.6 | 2,402.5 | 3,764.7 | 5,630.2 | 5,840.9 | 3,181.6 | 4,684.0 | 7,105.0 | 6,349.0 | 6,386.0 |
% margin | 1,991.8 55.2% | 1,895.4 48.5% | 1,648.4 40.8% | 3,767.2 59.0% | 970.8 20.3% | 523.3 8.6% | 2,113.3 20.9% | 1,479.8 13.4% | 3,675.2 25.5% | 5,241.8 31.5% | (6,686.1) (77.2%) | (1,225.3) (16.4%) | 926.4 8.3% | 4,469.3 26.0% | 3,699.0 21.8% | 468.1 4.7% | 6,102.0 31.0% | 14,370.0 48.7% | 9,603.0 41.3% | 8,082.0 34.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.0 | 12.0 | 3.0 | 85.0 | 240.0 | 277.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 51.7 | 100.9 | 129.6 | 210.4 | 213.6 | 235.5 | 201.5 | 237.4 | 281.7 | 274.4 | 245.1 | 185.1 | 205.3 | 178.0 | 179.0 | 148.0 | 138.0 |
| Pre-tax Income | 1,965.1 | 1,912.6 | 1,630.9 | 3,746.5 | 872.0 | 408.0 | 1,909.8 | 1,280.7 | 3,436.9 | 4,995.3 | (6,921.6) | (1,557.5) | 661.2 | 4,241.0 | 3,545.3 | (739.1) | 5,933.0 | 9,901.0 | 9,689.0 | 8,218.0 |
% effective tax rate | 705.6 35.9% | 612.8 32.0% | 541.0 33.2% | 1,309.6 35.0% | 325.4 37.3% | 247.3 60.6% | 818.7 42.9% | 710.5 55.5% | 1,239.8 36.1% | 2,079.8 41.6% | (2,397.0) 34.6% | (460.8) 29.6% | (1,921.4) (290.6%) | 822.0 19.4% | 810.4 22.9% | (134.5) 18.2% | 1,269.0 21.4% | 2,142.0 21.6% | 2,095.0 21.6% | 1,815.0 22.1% |
% margin | 1,259.6 34.9% | 1,299.9 33.3% | 1,089.9 27.0% | 2,436.9 38.2% | 546.6 11.4% | 160.7 2.6% | 1,091.1 10.8% | 570.3 5.2% | 2,197.1 15.3% | 2,915.5 17.5% | (4,524.5) (52.3%) | (1,096.7) (14.7%) | 2,582.6 23.0% | 3,419.0 19.9% | 2,734.9 16.1% | (604.6) (6.1%) | 4,664.0 23.7% | 7,759.0 26.3% | 7,594.0 32.6% | 6,403.0 27.4% |
| EPS | 2.62 | 2.67 | 2.23 | 4.94 | 1.10 | 0.32 | 2.08 | 1.07 | 4.07 | 5.36 | (8.29) | (1.98) | 4.49 | 5.93 | 4.73 | (1.04) | 8.03 | 13.31 | 13.07 | 11.31 |
| Diluted EPS | 2.57 | 2.62 | 2.19 | 4.86 | 1.09 | 0.32 | 2.05 | 1.06 | 4.02 | 5.32 | (8.29) | (1.98) | 4.46 | 5.89 | 4.71 | (1.04) | 7.99 | 13.22 | 13.00 | 11.25 |
% margin | 2,736.8 75.9% | 2,637.3 67.5% | 2,861.5 70.9% | 5,180.2 81.1% | 2,573.3 53.8% | 2,552.0 41.8% | 4,886.8 48.3% | 4,679.0 42.3% | 7,348.0 51.0% | 9,193.8 55.3% | (3,370.5) (38.9%) | 2,579.3 34.6% | 4,560.6 40.7% | 8,099.9 47.2% | 7,819.0 46.2% | 3,868.5 39.2% | 10,143.0 51.6% | 13,873.0 47.0% | 13,455.0 57.8% | 12,464.0 53.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is EOG Resources, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 90.1%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for EOG Resources, Inc. have been 85.1% over the past three years, and 183.3% over the past five years.
2) Is EOG Resources, Inc.'s FCF to Net Income Good?
As of today, EOG Resources, Inc.'s FCF to Net Income is 90.1%, which is higher than industry median of 39.2%. It indicates that EOG Resources, Inc.'s FCF to Net Income is Good.