Value Sense
EXC
Exelon Corporation (EXC)
Last Price$44.60.8%
Market Cap$44.5B
EV/EBIT LTM
19.3x
5Y avg
24.3x
Regulated Electric industry median
20.7x
Stock quality & Intrinsic value
5/10
0.2% undervalued
EXC
is 22.5% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Exelon Corporation EV/EBIT LTM

Annual
Quarterly
Daily
Crunching data... Almost there!
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
EV/EBIT LTM
10.2x
20.9x
10.6x
8.6x
7.0x
6.0x
7.8x
12.9x
10.3x
13.1x
9.3x
18.5x
16.6x
14.7x
17.1x
18.9x
33.1x
25.2x
21.6x
19.3x
EXC
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for EXC and see if it's the right time to invest.
Dive in

Exelon Corporation (EXC) EV/EBIT LTM comparison analysis

General

LTM EV/EBIT LTM

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

Exelon Corporation logo
Exelon CorporationEXC
21.0x
6.0%
4.7%
10.7%
Median Peer Set
21.7x
(3.9%)
8.8%
14.1%
NextEra Energy, Inc. logo
NextEra Energy, Inc.NEE
30.2x
(39.5%)
(38.8%)
26.7%
Xcel Energy Inc. logo
Xcel Energy Inc.XEL
29.0x
(5.4%)
7.2%
14.4%
Dominion Energy, Inc. logo
Dominion Energy, Inc.D
26.6x
(16.2%)
96.7%
13.9%
The Southern Company logo
The Southern CompanySO
23.4x
5.8%
10.4%
16.5%
American Electric Power Company, Inc. logo
American Electric Power Company, Inc.AEP
22.6x
(3.3%)
(5.5%)
11.6%
PG&E Corporation logo
PG&E CorporationPCG
20.8x
12.7%
19.8%
9.2%
Entergy Corporation logo
Entergy CorporationETR
20.5x
(11.7%)
106.3%
19.4%
Public Service Enterprise Group Incorporated logo
Public Service Enterprise Group IncorporatedPEG
17.5x
14.7%
148.8%
22.8%
Duke Energy Corporation logo
Duke Energy CorporationDUK
12.6x
1.0%
6.6%
9.8%
National Grid plc logo
National Grid plcNGG
10.8x
(4.5%)
(71.6%)
11.5%

EXC key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Revenue
% growth
15,357.0
5.8%
15,655.0
1.9%
18,916.0
20.8%
18,859.0
(0.3%)
17,318.0
(8.2%)
18,644.0
7.7%
19,184.0
2.9%
23,489.0
22.4%
24,901.0
6.0%
27,429.0
10.2%
29,447.0
7.4%
31,360.0
6.5%
33,531.0
6.9%
35,985.0
7.3%
34,438.0
(4.3%)
33,039.0
(4.1%)
17,938.0
(45.7%)
19,078.0
6.4%
21,727.0
13.9%
23,028.0
6.0%
Cost of Goods Sold (COGS)5,646.05,232.07,642.06,582.05,281.06,435.07,388.018,118.018,007.021,571.021,406.022,688.024,161.026,007.024,112.023,512.010,932.011,046.012,800.013,154.0
Gross Profit
% margin
9,711.0
63.2%
10,423.0
66.6%
11,274.0
59.6%
12,277.0
65.1%
12,037.0
69.5%
12,209.0
65.5%
11,796.0
61.5%
5,371.0
22.9%
6,894.0
27.7%
5,858.0
21.4%
8,041.0
27.3%
8,672.0
27.7%
9,370.0
27.9%
9,978.0
27.7%
10,326.0
30.0%
9,527.0
28.8%
7,006.0
39.1%
8,032.0
42.1%
8,927.0
41.1%
9,874.0
42.9%
Operating Expenses6,987.06,817.06,998.06,978.07,287.07,483.07,316.02,900.03,248.03,468.03,650.05,512.05,559.06,136.05,984.06,728.04,324.04,715.04,904.018,721.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)0.00.00.00.00.00.00.00.00.00.00.0116.0109.047.013.053.091.063.010.013,635.0
Operating Income
% margin
2,724.0
17.7%
3,606.0
23.0%
4,276.0
22.6%
5,299.0
28.1%
4,750.0
27.4%
4,726.0
25.3%
4,480.0
23.4%
2,380.0
10.1%
3,656.0
14.7%
3,096.0
11.3%
4,409.0
15.0%
3,112.0
9.9%
4,260.0
12.7%
3,898.0
10.8%
4,374.0
12.7%
3,944.0
11.9%
2,682.0
15.0%
3,315.0
17.4%
4,023.0
18.5%
4,319.0
18.8%
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.01,616.01,307.01,289.01,447.00.00.0
Interest Expense0.00.0850.0832.0731.0817.0726.0928.01,356.01,065.01,071.01,536.01,560.01,554.01,616.01,635.01,289.01,447.01,729.01,914.0
Pre-tax Income1,895.02,796.04,172.04,034.04,418.04,221.03,952.01,798.02,773.02,486.03,330.01,989.03,756.02,232.03,985.02,333.01,654.02,403.02,702.02,667.0
Income Tax
% effective tax rate
944.0
49.8%
1,206.0
43.1%
1,446.0
34.7%
1,317.0
32.6%
1,712.0
38.8%
1,658.0
39.3%
1,457.0
36.9%
627.0
34.9%
1,044.0
37.6%
666.0
26.8%
1,073.0
32.2%
761.0
38.3%
(125.0)
(3.3%)
120.0
5.4%
774.0
19.4%
373.0
16.0%
38.0
2.3%
349.0
14.5%
374.0
13.8%
207.0
7.8%
Net Income
% margin
923.0
6.0%
1,592.0
10.2%
2,736.0
14.5%
2,737.0
14.5%
2,707.0
15.6%
2,563.0
13.7%
2,495.0
13.0%
1,160.0
4.9%
1,719.0
6.9%
1,623.0
5.9%
2,269.0
7.7%
1,134.0
3.6%
3,770.0
11.2%
2,010.0
5.6%
2,936.0
8.5%
1,963.0
5.9%
1,706.0
9.5%
2,170.0
11.4%
2,328.0
10.7%
2,460.0
10.7%
EPS1.382.374.084.164.103.883.761.422.011.892.551.233.982.083.022.011.742.202.342.45
Diluted EPS1.362.354.054.134.093.873.751.422.001.882.541.223.972.073.012.011.742.202.342.45
EBITDA
% margin
4,058.0
26.4%
5,738.0
36.7%
7,205.0
38.1%
7,174.0
38.0%
7,750.0
44.8%
6,489.0
34.8%
6,982.0
36.4%
6,805.0
29.0%
7,892.0
31.7%
7,335.0
26.7%
8,432.0
28.6%
9,102.0
29.0%
10,781.0
32.2%
9,166.0
25.5%
11,152.0
32.4%
9,540.0
28.9%
10,516.0
58.6%
7,383.0
38.7%
7,937.0
36.5%
8,175.0
35.5%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Exelon Corporation's EV/EBIT LTM?

As of today, Microsoft Corp's last 12-month EV/EBIT LTM is 19.3x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/EBIT LTM for Exelon Corporation have been 27.0x over the past three years, and 25.6x over the past five years.

2) Is Exelon Corporation's EV/EBIT LTM Good?

As of today, Exelon Corporation's EV/EBIT LTM is 19.3x, which is lower than industry median of 20.7x. It indicates that Exelon Corporation's EV/EBIT LTM is Good.

3) How does Exelon Corporation's EV/EBIT LTM compare to its peers?

As of today, Exelon Corporation's EV/EBIT LTM is 19.3x, which is lower than peer median of 21.7x. The list of peers includes NEE, XEL, D, SO, AEP, PCG, ETR, PEG, DUK, NGG.