Value Sense
EXC
Exelon Corporation (EXC)
Last Price$44.60.8%
Market Cap$44.5B
Free Cash Flow Yield LTM
(3.9%)
5Y avg
(7.8%)
Regulated Electric industry median
(3.1%)
Stock quality & Intrinsic value
5/10
0.2% undervalued
EXC
is 22.5% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Exelon Corporation Free Cash Flow Yield LTM

Annual
Quarterly
Daily
Crunching data... Almost there!
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Free Cash Flow Yield LTM
1.9%
5.6%
5.9%
8.0%
16.0%
11.1%
0.6%
7.2%
2.6%
(0.1%)
(5.0%)
3.3%
(3.6%)
3.1%
0.0%
(7.2%)
(10.6%)
(9.7%)
(9.7%)
(3.9%)
EXC
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for EXC and see if it's the right time to invest.
Dive in

Exelon Corporation (EXC) Free Cash Flow Yield LTM comparison analysis

General

LTM Free Cash Flow Yield LTM

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

Exelon Corporation logo
Exelon CorporationEXC
(3.4%)
6.0%
4.7%
10.7%
Median Peer Set
(1.6%)
(3.9%)
8.8%
14.1%
PG&E Corporation logo
PG&E CorporationPCG
18.6%
12.7%
19.8%
9.2%
NextEra Energy, Inc. logo
NextEra Energy, Inc.NEE
3.3%
(39.5%)
(38.8%)
26.7%
The Southern Company logo
The Southern CompanySO
0.6%
5.8%
10.4%
16.5%
Duke Energy Corporation logo
Duke Energy CorporationDUK
0.0%
1.0%
6.6%
9.8%
National Grid plc logo
National Grid plcNGG
(1.5%)
(4.5%)
(71.6%)
11.5%
American Electric Power Company, Inc. logo
American Electric Power Company, Inc.AEP
(1.7%)
(3.3%)
(5.5%)
11.6%
Public Service Enterprise Group Incorporated logo
Public Service Enterprise Group IncorporatedPEG
(3.0%)
14.7%
148.8%
22.8%
Entergy Corporation logo
Entergy CorporationETR
(5.3%)
(11.7%)
106.3%
19.4%
Xcel Energy Inc. logo
Xcel Energy Inc.XEL
(6.8%)
(5.4%)
7.2%
14.4%
Dominion Energy, Inc. logo
Dominion Energy, Inc.D
(15.2%)
(16.2%)
96.7%
13.9%

EXC key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Revenue
% growth
15,357.0
5.8%
15,655.0
1.9%
18,916.0
20.8%
18,859.0
(0.3%)
17,318.0
(8.2%)
18,644.0
7.7%
19,184.0
2.9%
23,489.0
22.4%
24,901.0
6.0%
27,429.0
10.2%
29,447.0
7.4%
31,360.0
6.5%
33,531.0
6.9%
35,985.0
7.3%
34,438.0
(4.3%)
33,039.0
(4.1%)
17,938.0
(45.7%)
19,078.0
6.4%
21,727.0
13.9%
23,028.0
6.0%
Cost of Goods Sold (COGS)5,646.05,232.07,642.06,582.05,281.06,435.07,388.018,118.018,007.021,571.021,406.022,688.024,161.026,007.024,112.023,512.010,932.011,046.012,800.013,154.0
Gross Profit
% margin
9,711.0
63.2%
10,423.0
66.6%
11,274.0
59.6%
12,277.0
65.1%
12,037.0
69.5%
12,209.0
65.5%
11,796.0
61.5%
5,371.0
22.9%
6,894.0
27.7%
5,858.0
21.4%
8,041.0
27.3%
8,672.0
27.7%
9,370.0
27.9%
9,978.0
27.7%
10,326.0
30.0%
9,527.0
28.8%
7,006.0
39.1%
8,032.0
42.1%
8,927.0
41.1%
9,874.0
42.9%
Operating Expenses6,987.06,817.06,998.06,978.07,287.07,483.07,316.02,900.03,248.03,468.03,650.05,512.05,559.06,136.05,984.06,728.04,324.04,715.04,904.018,721.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)0.00.00.00.00.00.00.00.00.00.00.0116.0109.047.013.053.091.063.010.013,635.0
Operating Income
% margin
2,724.0
17.7%
3,606.0
23.0%
4,276.0
22.6%
5,299.0
28.1%
4,750.0
27.4%
4,726.0
25.3%
4,480.0
23.4%
2,380.0
10.1%
3,656.0
14.7%
3,096.0
11.3%
4,409.0
15.0%
3,112.0
9.9%
4,260.0
12.7%
3,898.0
10.8%
4,374.0
12.7%
3,944.0
11.9%
2,682.0
15.0%
3,315.0
17.4%
4,023.0
18.5%
4,319.0
18.8%
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.01,616.01,307.01,289.01,447.00.00.0
Interest Expense0.00.0850.0832.0731.0817.0726.0928.01,356.01,065.01,071.01,536.01,560.01,554.01,616.01,635.01,289.01,447.01,729.01,914.0
Pre-tax Income1,895.02,796.04,172.04,034.04,418.04,221.03,952.01,798.02,773.02,486.03,330.01,989.03,756.02,232.03,985.02,333.01,654.02,403.02,702.02,667.0
Income Tax
% effective tax rate
944.0
49.8%
1,206.0
43.1%
1,446.0
34.7%
1,317.0
32.6%
1,712.0
38.8%
1,658.0
39.3%
1,457.0
36.9%
627.0
34.9%
1,044.0
37.6%
666.0
26.8%
1,073.0
32.2%
761.0
38.3%
(125.0)
(3.3%)
120.0
5.4%
774.0
19.4%
373.0
16.0%
38.0
2.3%
349.0
14.5%
374.0
13.8%
207.0
7.8%
Net Income
% margin
923.0
6.0%
1,592.0
10.2%
2,736.0
14.5%
2,737.0
14.5%
2,707.0
15.6%
2,563.0
13.7%
2,495.0
13.0%
1,160.0
4.9%
1,719.0
6.9%
1,623.0
5.9%
2,269.0
7.7%
1,134.0
3.6%
3,770.0
11.2%
2,010.0
5.6%
2,936.0
8.5%
1,963.0
5.9%
1,706.0
9.5%
2,170.0
11.4%
2,328.0
10.7%
2,460.0
10.7%
EPS1.382.374.084.164.103.883.761.422.011.892.551.233.982.083.022.011.742.202.342.45
Diluted EPS1.362.354.054.134.093.873.751.422.001.882.541.223.972.073.012.011.742.202.342.45
EBITDA
% margin
4,058.0
26.4%
5,738.0
36.7%
7,205.0
38.1%
7,174.0
38.0%
7,750.0
44.8%
6,489.0
34.8%
6,982.0
36.4%
6,805.0
29.0%
7,892.0
31.7%
7,335.0
26.7%
8,432.0
28.6%
9,102.0
29.0%
10,781.0
32.2%
9,166.0
25.5%
11,152.0
32.4%
9,540.0
28.9%
10,516.0
58.6%
7,383.0
38.7%
7,937.0
36.5%
8,175.0
35.5%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Exelon Corporation's Free Cash Flow Yield LTM?

As of today, Microsoft Corp's last 12-month Free Cash Flow Yield LTM is (3.9%), based on the financial report for Dec 30, 2024 (Q4’2024). The average annual Free Cash Flow Yield LTM for Exelon Corporation have been (8.9%) over the past three years, and (8.2%) over the past five years.

2) Is Exelon Corporation's Free Cash Flow Yield LTM Good?

As of today, Exelon Corporation's Free Cash Flow Yield LTM is (3.9%), which is lower than industry median of (3.1%). It indicates that Exelon Corporation's Free Cash Flow Yield LTM is Bad.

3) How does Exelon Corporation's Free Cash Flow Yield LTM compare to its peers?

As of today, Exelon Corporation's Free Cash Flow Yield LTM is (3.9%), which is lower than peer median of (1.6%). The list of peers includes PCG, NEE, SO, DUK, NGG, AEP, PEG, ETR, XEL, D.