Last Price$48.3(3.8%)
Market Cap$43.6B
LTM ROIC - WACC
(1.4%)
5Y avg
(1.5%)
Hardware, Equipment & Parts industry
median
(2.0%)
Stock quality & Intrinsic value
6/10
(0.2%) overvalued
Corning Incorporated ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (6.2%) | 6.5% | 8.0% | 41.8% | (1.8%) | 8.2% | 4.2% | (0.1%) | (0.9%) | (0.8%) | 1.2% | 2.1% | (8.7%) | (0.3%) | (0.3%) | (2.7%) | 1.9% | (0.6%) | (3.6%) | (3.3%) |
Overvalued or undervalued?
Check the intrinsic value for GLW
and see if it's the right time to invest.
Corning Incorporated (GLW) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Corning IncorporatedGLW
(1.4%)
4.2%
(15.9%)
3.9%
Median Peer Set
1.8%
(0.3%)
12.5%
13.3%
Garmin Ltd.GRMN
22.0%
20.4%
9.1%
22.4%
Amphenol CorporationAPH
9.3%
21.3%
24.1%
15.9%
TE Connectivity Ltd.TEL
6.1%
(1.2%)
71.6%
20.2%
Flex Ltd.FLEX
5.5%
(13.0%)
32.0%
3.8%
Jabil Inc.JBL
3.5%
(16.8%)
84.4%
4.8%
Keysight Technologies, Inc.KEYS
0.0%
(8.9%)
(40.6%)
12.3%
Coherent, Inc.COHR
(0.6%)
(8.8%)
(2.6%)
(5.9%)
Teledyne Technologies IncorporatedTDY
(1.3%)
0.6%
(6.8%)
14.4%
Fortive CorporationFTV
(1.9%)
4.1%
16.0%
14.3%
Trimble Inc.TRMB
(10.6%)
3.3%
(30.4%)
8.2%
GLW key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 4,579.0 18.8% | 5,174.0 13.0% | 5,860.0 13.3% | 5,948.0 1.5% | 5,395.0 (9.3%) | 6,632.0 22.9% | 7,890.0 19.0% | 8,012.0 1.5% | 7,819.0 (2.4%) | 9,715.0 24.2% | 9,111.0 (6.2%) | 9,390.0 3.1% | 10,116.0 7.7% | 11,290.0 11.6% | 11,503.0 1.9% | 11,303.0 (1.7%) | 14,082.0 24.6% | 14,189.0 0.8% | 12,588.0 (11.3%) | 13,118.0 4.2% |
| Cost of Goods Sold (COGS) | 2,595.0 | 2,891.0 | 3,111.0 | 3,210.0 | 3,302.0 | 3,583.0 | 4,324.0 | 4,615.0 | 4,495.0 | 5,663.0 | 5,458.0 | 5,644.0 | 6,084.0 | 6,829.0 | 7,468.0 | 7,772.0 | 9,019.0 | 9,683.0 | 8,657.0 | 8,842.0 |
% margin | 1,984.0 43.3% | 2,283.0 44.1% | 2,749.0 46.9% | 2,738.0 46.0% | 2,093.0 38.8% | 3,049.0 46.0% | 3,566.0 45.2% | 3,397.0 42.4% | 3,324.0 42.5% | 4,052.0 41.7% | 3,653.0 40.1% | 3,746.0 39.9% | 4,032.0 39.9% | 4,461.0 39.5% | 4,035.0 35.1% | 3,531.0 31.2% | 5,063.0 36.0% | 4,506.0 31.8% | 3,931.0 31.2% | 4,276.0 32.6% |
| Operating Expenses | 1,409.0 | 1,431.0 | 1,672.0 | 1,218.0 | 1,454.0 | 1,577.0 | 1,719.0 | 1,929.0 | 1,867.0 | 2,059.0 | 2,346.0 | 2,278.0 | 2,402.0 | 2,886.0 | 2,729.0 | 3,022.0 | 2,951.0 | 3,068.0 | 3,041.0 | 3,141.0 |
| Research & Development Expenses (R&D) | 443.0 | 517.0 | 565.0 | 627.0 | 563.0 | 603.0 | 671.0 | 745.0 | 710.0 | 815.0 | 769.0 | 742.0 | 860.0 | 993.0 | 1,031.0 | 1,154.0 | 995.0 | 1,047.0 | 1,076.0 | 1,089.0 |
| Selling, General & Administrative Expenses (SG&A) | 756.0 | 857.0 | 912.0 | 901.0 | 881.0 | 1,015.0 | 1,033.0 | 1,165.0 | 1,126.0 | 1,211.0 | 1,523.0 | 1,472.0 | 1,467.0 | 1,799.0 | 1,585.0 | 1,747.0 | 1,827.0 | 1,898.0 | 1,843.0 | 1,931.0 |
% margin | 613.0 13.4% | 846.0 16.4% | 1,081.0 18.4% | 1,520.0 25.6% | 391.0 7.2% | 1,801.0 27.2% | 1,694.0 21.5% | 1,321.0 16.5% | 1,371.0 17.5% | 1,931.0 19.9% | 1,322.0 14.5% | 1,391.0 14.8% | 1,630.0 16.1% | 1,575.0 14.0% | 1,306.0 11.4% | 509.0 4.5% | 2,112.0 15.0% | 1,438.0 10.1% | 890.0 7.1% | 1,135.0 8.7% |
| Interest Income | 0.0 | 0.0 | 145.0 | 85.0 | 19.0 | 11.0 | 19.0 | 14.0 | 8.0 | 26.0 | 21.0 | 32.0 | 45.0 | 38.0 | 21.0 | 15.0 | 11.0 | 15.0 | 38.0 | 47.0 |
| Interest Expense | 0.0 | 0.0 | 82.0 | 59.0 | 82.0 | 109.0 | 89.0 | 111.0 | 120.0 | 123.0 | 140.0 | 159.0 | 155.0 | 191.0 | 221.0 | 276.0 | 300.0 | 292.0 | 329.0 | 329.0 |
| Pre-tax Income | 572.0 | 961.0 | 1,291.0 | 1,523.0 | 1,934.0 | 3,845.0 | 3,213.0 | 2,117.0 | 2,473.0 | 3,568.0 | 1,486.0 | 3,692.0 | 1,657.0 | 1,503.0 | 1,216.0 | 623.0 | 2,397.0 | 1,797.0 | 816.0 | 813.0 |
% effective tax rate | 578.0 101.0% | 55.0 5.7% | 80.0 6.2% | (2,405.0) (157.9%) | (74.0) (3.8%) | 287.0 7.5% | 408.0 12.7% | 389.0 18.4% | 512.0 20.7% | 1,096.0 30.7% | 147.0 9.9% | (3.0) (0.1%) | 2,154.0 130.0% | 437.0 29.1% | 256.0 21.1% | 111.0 17.8% | 491.0 20.5% | 411.0 22.9% | 168.0 20.6% | 221.0 27.2% |
% margin | 585.0 12.8% | 1,855.0 35.9% | 2,150.0 36.7% | 5,257.0 88.4% | 2,008.0 37.2% | 3,558.0 53.6% | 2,817.0 35.7% | 1,636.0 20.4% | 1,961.0 25.1% | 2,472.0 25.4% | 1,339.0 14.7% | 3,695.0 39.4% | (497.0) (4.9%) | 1,066.0 9.4% | 960.0 8.3% | 512.0 4.5% | 1,906.0 13.5% | 1,316.0 9.3% | 581.0 4.6% | 506.0 3.9% |
| EPS | 0.40 | 1.20 | 1.37 | 3.37 | 1.30 | 2.28 | 1.80 | 1.10 | 1.35 | 1.82 | 1.02 | 3.53 | (0.56) | 1.13 | 1.11 | 0.54 | 1.30 | 1.56 | 0.69 | 0.58 |
| Diluted EPS | 0.38 | 1.16 | 1.34 | 3.32 | 1.28 | 2.25 | 1.78 | 1.09 | 1.34 | 1.73 | 1.00 | 3.23 | (0.56) | 1.13 | 1.07 | 0.54 | 1.28 | 1.54 | 0.68 | 0.58 |
% margin | 1,179.0 25.7% | 1,628.0 31.5% | 1,980.0 33.8% | 2,277.0 38.3% | 2,814.0 52.2% | 4,806.0 72.5% | 4,256.0 53.9% | 3,220.0 40.2% | 2,459.0 31.4% | 3,046.0 31.4% | 2,517.0 27.6% | 2,640.0 28.1% | 2,766.0 27.3% | 2,897.0 25.7% | 3,163.0 27.5% | 2,865.0 25.3% | 3,774.0 26.8% | 3,357.0 23.7% | 2,514.0 20.0% | 2,492.0 19.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Corning Incorporated's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (1.4%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Corning Incorporated have been (1.2%) over the past three years, and (1.5%) over the past five years.
2) Is Corning Incorporated's ROIC - WACC Good?
As of today, Corning Incorporated's ROIC - WACC is (1.4%), which is higher than industry median of (2.0%). It indicates that Corning Incorporated's ROIC - WACC is Good.