Last Price$226.2(1.2%)
Market Cap$44.2B
LTM FCF to Net Income
87.8%
5Y avg
76.5%
Hardware, Equipment & Parts industry
median
93.5%
Stock quality & Intrinsic value
8/10
(0.2%) overvalued
Garmin Ltd. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 70.6% | 51.7% | 61.1% | 100.4% | 147.4% | 125.7% | 150.0% | 117.9% | 93.5% | 122.1% | 43.0% | 119.2% | 73.2% | 109.4% | 60.7% | 95.5% | 64.9% | 55.7% | 91.6% | 0.0% |
Overvalued or undervalued?
Check the intrinsic value for GRMN
and see if it's the right time to invest.
Garmin Ltd. (GRMN) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Garmin Ltd.GRMN
87.8%
20.4%
9.1%
22.4%
Median Peer Set
134.2%
(0.3%)
6.7%
10.3%
Corning IncorporatedGLW
174.6%
4.2%
(15.9%)
3.9%
Fortive CorporationFTV
168.9%
4.1%
16.0%
14.3%
Keysight Technologies, Inc.KEYS
162.8%
(8.9%)
(40.6%)
12.3%
TE Connectivity Ltd.TEL
151.3%
(1.2%)
71.6%
20.2%
Teledyne Technologies IncorporatedTDY
135.1%
0.6%
(6.8%)
14.4%
Flex Ltd.FLEX
133.3%
(13.0%)
32.0%
3.8%
Coherent, Inc.COHR
113.0%
(8.8%)
(2.6%)
(5.9%)
Amphenol CorporationAPH
88.0%
21.3%
24.1%
15.9%
Jabil Inc.JBL
83.8%
(16.8%)
84.4%
4.8%
Trimble Inc.TRMB
32.4%
3.3%
(30.4%)
8.2%
GRMN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,027.8 34.8% | 1,774.0 72.6% | 3,180.3 79.3% | 3,494.1 9.9% | 2,946.4 (15.7%) | 2,689.9 (8.7%) | 2,758.6 2.6% | 2,715.7 (1.6%) | 2,631.9 (3.1%) | 2,870.7 9.1% | 2,820.3 (1.8%) | 3,018.7 7.0% | 3,087.0 2.3% | 3,347.4 8.4% | 3,757.5 12.2% | 4,186.6 11.4% | 4,982.8 19.0% | 4,860.3 (2.5%) | 5,228.3 7.6% | 6,296.9 20.4% |
| Cost of Goods Sold (COGS) | 492.7 | 891.6 | 1,717.1 | 1,940.6 | 1,502.3 | 1,343.5 | 1,420.0 | 1,277.2 | 1,224.6 | 1,266.2 | 1,281.6 | 1,339.1 | 1,303.8 | 1,367.7 | 1,523.5 | 1,705.2 | 2,092.3 | 2,053.5 | 2,223.3 | 2,600.3 |
% margin | 535.1 52.1% | 882.4 49.7% | 1,463.3 46.0% | 1,553.5 44.5% | 1,444.1 49.0% | 1,346.4 50.1% | 1,338.6 48.5% | 1,438.5 53.0% | 1,407.3 53.5% | 1,604.4 55.9% | 1,538.7 54.6% | 1,679.6 55.6% | 1,783.2 57.8% | 1,979.7 59.1% | 2,234.0 59.5% | 2,481.3 59.3% | 2,890.5 58.0% | 2,806.8 57.7% | 3,005.0 57.5% | 3,696.6 58.7% |
| Operating Expenses | 196.9 | 327.8 | 555.9 | 691.5 | 658.1 | 709.7 | 784.8 | 834.3 | 833.3 | 913.8 | 989.1 | 1,055.7 | 1,114.3 | 1,201.4 | 1,288.4 | 1,427.1 | 1,671.8 | 1,778.9 | 1,912.8 | 2,102.6 |
| Research & Development Expenses (R&D) | 74.9 | 113.3 | 159.4 | 206.1 | 238.4 | 277.3 | 298.6 | 325.8 | 364.9 | 395.1 | 427.0 | 468.0 | 511.6 | 567.8 | 605.4 | 705.7 | 840.0 | 834.9 | 904.7 | 993.6 |
| Selling, General & Administrative Expenses (SG&A) | 122.0 | 214.5 | 396.5 | 485.4 | 419.7 | 432.4 | 486.2 | 508.5 | 468.3 | 518.7 | 562.1 | 587.7 | 602.7 | 633.6 | 683.0 | 721.4 | 831.8 | 944.0 | 1,008.1 | 1,109.0 |
% margin | 338.2 32.9% | 554.6 31.3% | 907.4 28.5% | 862.0 24.7% | 786.0 26.7% | 636.7 23.7% | 553.8 20.1% | 604.2 22.2% | 574.0 21.8% | 690.6 24.1% | 549.6 19.5% | 623.9 20.7% | 668.9 21.7% | 778.3 23.3% | 945.6 25.2% | 1,054.2 25.2% | 1,218.6 24.5% | 1,027.8 21.1% | 1,092.2 20.9% | 1,594.0 25.3% |
| Interest Income | 0.0 | 0.0 | 42.0 | 35.5 | 23.5 | 25.0 | 32.8 | 35.1 | 35.3 | 35.6 | 29.7 | 33.4 | 36.9 | 47.1 | 52.8 | 37.0 | 28.6 | 40.8 | 77.3 | 113.5 |
| Interest Expense | 0.0 | 0.0 | 0.2 | 0.6 | 23.5 | 1.2 | 32.8 | 35.1 | 35.3 | 35.6 | 29.7 | 33.4 | 36.9 | 0.0 | 0.0 | 0.0 | 0.0 | 40.8 | 0.0 | 0.0 |
| Pre-tax Income | 372.6 | 594.6 | 978.3 | 914.4 | 808.7 | 577.3 | 584.2 | 624.5 | 653.6 | 723.7 | 567.2 | 629.7 | 682.3 | 823.2 | 987.2 | 1,103.4 | 1,206.8 | 1,065.0 | 1,200.4 | 1,695.4 |
% effective tax rate | 61.4 16.5% | 80.4 13.5% | 123.3 12.6% | 181.5 19.9% | 104.7 12.9% | (7.3) (1.3%) | 63.3 10.8% | 82.1 13.1% | 41.1 6.3% | 359.5 49.7% | 111.0 19.6% | 118.9 18.9% | (12.7) (1.9%) | 129.2 15.7% | 34.7 3.5% | 111.1 10.1% | 124.6 10.3% | 91.4 8.6% | (89.3) (7.4%) | 284.0 16.7% |
% margin | 311.2 30.3% | 514.1 29.0% | 855.0 26.9% | 732.8 21.0% | 704.0 23.9% | 584.6 21.7% | 520.9 18.9% | 542.4 20.0% | 612.4 23.3% | 364.2 12.7% | 456.2 16.2% | 510.8 16.9% | 695.0 22.5% | 694.1 20.7% | 952.5 25.3% | 992.3 23.7% | 1,082.2 21.7% | 973.6 20.0% | 1,289.6 24.7% | 1,411.4 22.4% |
| EPS | 1.44 | 2.38 | 3.95 | 3.51 | 3.51 | 2.97 | 2.68 | 2.78 | 3.13 | 1.89 | 2.39 | 2.71 | 3.70 | 3.68 | 5.01 | 5.19 | 5.63 | 5.06 | 6.74 | 7.35 |
| Diluted EPS | 1.43 | 2.35 | 3.89 | 3.48 | 3.50 | 2.95 | 2.67 | 2.76 | 3.12 | 1.88 | 2.39 | 2.70 | 3.68 | 3.66 | 4.99 | 5.17 | 5.61 | 5.04 | 6.71 | 7.30 |
% margin | 381.8 37.1% | 599.0 33.8% | 1,042.5 32.8% | 993.4 28.4% | 905.1 30.7% | 671.9 25.0% | 648.3 23.5% | 694.6 25.6% | 652.8 24.8% | 767.6 26.7% | 627.9 22.3% | 719.2 23.8% | 769.9 24.9% | 874.5 26.1% | 1,051.8 28.0% | 1,181.0 28.2% | 1,373.4 27.6% | 1,191.7 24.5% | 1,269.7 24.3% | 1,594.0 25.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Garmin Ltd.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 87.8%, based on the financial report for Dec 28, 2024 (Q4’2024). The average annual FCF to Net Income for Garmin Ltd. have been 75.6% over the past three years, and 80.4% over the past five years.
2) Is Garmin Ltd.'s FCF to Net Income Good?
As of today, Garmin Ltd.'s FCF to Net Income is 87.8%, which is lower than industry median of 93.5%. It indicates that Garmin Ltd.'s FCF to Net Income is Bad.