Value Sense
GRMN
Garmin Ltd. (GRMN)
Last Price$226.2(1.2%)
Market Cap$44.2B
WACC
8.7%
Cost of Equity
8.7%
Cost of Debt
0.0%
Debt to Equity
0.3%
Beta
1.0
Stock quality
8/10
Great
GRMN
is 24.5% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

GRMN WACC

Recent WACC calculation

as of Mar 03, 2025
Cost of Equity
% share of Total Capital
8.7%
99.7%
Risk-free rate
4.2%
Beta
1.0
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
0.0%
0.3%
Average Cost of Debt
0.0%
Effective Tax Rate
15.6%
WACC
8.7%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

GRMN Cost of Equity

Recent Cost of Equity calculation

as of Mar 03, 2025
Risk-free rate
4.2%
Beta
1.0
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
8.7%

Cost of Equity dynamics

GRMN vs Peer Set: Discount Rate Comparison

WACC
Cost of Equity

General

Discount rate

financials

Company name

Revenue growth

EPS growth

Net Income margin

Garmin Ltd. logo
Garmin Ltd.GRMN
8.7%
20.4%
9.1%
22.4%
Median Peer Set
8.4%
(0.3%)
6.7%
10.3%
Trimble Inc. logo
Trimble Inc.TRMB
10.0%
3.3%
(30.4%)
8.2%
Amphenol Corporation logo
Amphenol CorporationAPH
9.7%
21.3%
24.1%
15.9%
TE Connectivity Ltd. logo
TE Connectivity Ltd.TEL
9.4%
(1.2%)
71.6%
20.2%
Flex Ltd. logo
Flex Ltd.FLEX
8.9%
(13.0%)
32.0%
3.8%
Jabil Inc. logo
Jabil Inc.JBL
8.4%
(16.8%)
84.4%
4.8%
Fortive Corporation logo
Fortive CorporationFTV
8.3%
4.1%
16.0%
14.3%
Keysight Technologies, Inc. logo
Keysight Technologies, Inc.KEYS
8.1%
(8.9%)
(40.6%)
12.3%
Teledyne Technologies Incorporated logo
Teledyne Technologies IncorporatedTDY
7.9%
0.6%
(6.8%)
14.4%
Corning Incorporated logo
Corning IncorporatedGLW
7.4%
4.2%
(15.9%)
3.9%
Coherent, Inc. logo
Coherent, Inc.COHR
0.0%
(8.8%)
(2.6%)
(5.9%)

Explore more intrinsic value tools hub for GRMN

Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value

FAQ

What is Garmin Ltd.'s discount rate as of Mar 03, 2025?

As of Mar 03, 2025, Garmin Ltd.'s discount rate is 8.66%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Garmin Ltd.'s capital structure and risk profile.

What is Garmin Ltd.'s weighted average cost of capital (WACC)?

Garmin Ltd.'s WACC as of Mar 03, 2025, is 8.66%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is Garmin Ltd.'s cost of equity?

Garmin Ltd.'s cost of equity is 8.7%, as of Mar 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.