Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|
EV/FCF LTM | 39.8x | 29.7x | 23.9x |
Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|
% growth | 733.4 0.0% | 875.4 19.4% | 1,401.8 60.1% | 1,314.1 (6.3%) | 992.5 (24.5%) |
Cost of Goods Sold (COGS) | 409.9 | 478.4 | 746.0 | 717.1 | 515.5 |
% margin | 323.5 44.1% | 397.0 45.4% | 655.8 46.8% | 597.0 45.4% | 477.0 48.1% |
Operating Expenses | 241.1 | 253.1 | 322.8 | 303.3 | 301.7 |
Research & Development Expenses (R&D) | 19.9 | 20.0 | 22.9 | 22.4 | 24.5 |
Selling, General & Administrative Expenses (SG&A) | 179.4 | 195.2 | 267.3 | 248.8 | 233.6 |
% margin | 98.7 13.5% | 124.6 14.2% | 318.0 22.7% | 285.6 21.7% | 175.2 17.7% |
Interest Income | 84.5 | 73.6 | 50.9 | 51.4 | 2.4 |
Interest Expense | 84.5 | 73.6 | 50.9 | 51.4 | 73.6 |
Pre-tax Income | 12.1 | 57.8 | 260.1 | 234.2 | 101.1 |
% effective tax rate | 3.6 29.5% | 14.5 25.1% | 56.4 21.7% | 54.9 23.4% | 20.4 20.2% |
% margin | 8.5 1.2% | 43.3 4.9% | 203.7 14.5% | 179.3 13.6% | 80.7 8.1% |
EPS | 0.00 | 0.93 | 1.09 | 0.82 | 0.38 |
Diluted EPS | 0.00 | 0.93 | 1.02 | 0.78 | 0.37 |
% margin | 155.6 21.2% | 188.1 21.5% | 390.8 27.9% | 356.9 27.2% | 227.7 22.9% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 18.4x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Hayward Holdings, Inc. have been 30.6x over the past three years, and 23.5x over the past five years.
As of today, Hayward Holdings, Inc.'s EV/FCF LTM is 18.4x, which is higher than industry median of (0.0x). It indicates that Hayward Holdings, Inc.'s EV/FCF LTM is Bad.