Value Sense
HGV
Hilton Grand Vacations Inc. (HGV)
Last Price$35.9(4.3%)
Market Cap$3,660.2M
Intrinsic value score
6/10
Good
Intrinsic value
$48.9
DCF value - $19.1 Relative value - $78.7
Undervalued
36.1%
LTM P/E
21.3x
Peer set median 15.6x
Discount rate
31.4%
HGV
is 36.1% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

HGV Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 11, 2025 HGV Relative Value is $79.6, which is undervalued by 121.8%, compared to current share price of $35.9.
DCF Value vs Current Share Price
As of Mar 11, 2025 HGV DCF Value is $19.4, which is overvalued by 46.0%, compared to current share price of $35.9.
Methodology
Price per share, $
HGV
Intrinsic value$48.9
Undervalued by36.1%
Current share price
35.9
Relative value
79.6
DCF value
19.4

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

HGV Historical Intrinsic Value

Crunching data... Almost there!

HGV vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

Hilton Grand Vacations Inc. logo
Hilton Grand Vacations Inc.HGV
36.1%
25.2%
(83.8%)
0.9%
Median Peer Set
7.8%
0.6%
9.3%
Churchill Downs Incorporated logo
Churchill Downs IncorporatedCHDN
(39.1%)
11.1%
4.0%
15.6%
DraftKings Inc. logo
DraftKings Inc.DKNG
(38.7%)
30.1%
(39.3%)
(10.6%)
Las Vegas Sands Corp. logo
Las Vegas Sands Corp.LVS
(35.4%)
8.9%
84.4%
12.8%
Light & Wonder, Inc. logo
Light & Wonder, Inc.LNW
(10.4%)
9.9%
217.9%
10.5%
Vail Resorts, Inc. logo
Vail Resorts, Inc.MTN
(6.7%)
(0.1%)
(10.1%)
8.0%
International Game Technology PLC logo
International Game Technology PLCIGT
5.4%
(41.7%)
120.5%
13.9%
Wynn Resorts, Limited logo
Wynn Resorts, LimitedWYNN
8.0%
9.1%
(26.8%)
7.0%
MGM Resorts International logo
MGM Resorts InternationalMGM
27.5%
6.7%
(24.2%)
4.3%
Boyd Gaming Corporation logo
Boyd Gaming CorporationBYD
51.3%
5.1%
1.1%
14.7%
Caesars Entertainment, Inc. logo
Caesars Entertainment, Inc.CZR
364.9%
(2.5%)
N/A
(2.5%)

Explore more intrinsic value tools hub for HGV

Peter Lynch Fair Value
Intrinsic Value
Earnings Power Value
Ben Graham Fair Value
Earnings growth model
DCF value calculator
Discount rate
Peter Lynch charts
Reverse DCF
Relative Value

FAQ

What is Hilton Grand Vacations Inc. intrinsic value?

As of Mar 11, 2025, Hilton Grand Vacations Inc. Intrinsic Value is $48.9. This suggests it may be undervalued by 36.1% compared to its current price of around $35.9.

What is Hilton Grand Vacations Inc. DCF (discounted cash flow) valuation?

As of Mar 11, 2025, Hilton Grand Vacations Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $19.4. This suggests it may be overvalued by 46.0% to its current price of around $35.9, using a discount rate of 31.4% and terminal growth rate of 2.5%.

Is Hilton Grand Vacations Inc. overvalued or undervalued?

Hilton Grand Vacations Inc. is currently considered undervalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $48.9, compared to a market price of around $35.9. This suggests a potential undervaluation of 36.1%.