NEW
Stock Screener with Intrinsic Value
Hilton Worldwide Holdings Inc. (HLT)
Last Price$256.30.1%
Market Cap$63.0B
WACC
9.0%
Cost of Equity
10.6%
Cost of Debt
0.8%
Debt to Equity
19.0%
Beta
0.8
Stock quality
6/10
Good
HLT WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
HLT Cost of Equity
Crunching data... Almost there!
HLT vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Hilton Worldwide Holdings Inc.HLT
9.0%
16.7%
(4.6%)
11.1%
Median Peer Set
8.2%
16.8%
0.0%
15.8%
Marriott International, Inc.MAR
9.9%
14.2%
40.7%
13.0%
Hyatt Hotels CorporationH
9.6%
13.2%
(49.6%)
3.3%
Wyndham Hotels & Resorts, Inc.WH
8.4%
(6.7%)
(13.0%)
20.7%
Atour Lifestyle Holdings LimitedATAT
8.3%
95.7%
549.8%
15.8%
Choice Hotels International, Inc.CHH
8.2%
10.1%
(15.5%)
16.7%
H World Group LimitedHTHT
6.1%
49.8%
N/A
18.7%
GreenTree Hospitality Group Ltd.GHG
4.7%
63.4%
N/A
16.6%
Soho House & Co Inc.SHCO
4.0%
16.8%
(45.5%)
(10.4%)
Sonder Holdings Inc.SOND
0.8%
30.6%
68.1%
(49.1%)
Explore more intrinsic value tools hub for HLT
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Hilton Worldwide Holdings Inc.'s discount rate as of Feb 03, 2025?
As of Feb 03, 2025, Hilton Worldwide Holdings Inc.'s discount rate is 9.00%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Hilton Worldwide Holdings Inc.'s capital structure and risk profile.
What is Hilton Worldwide Holdings Inc.'s weighted average cost of capital (WACC)?
Hilton Worldwide Holdings Inc.'s WACC as of Feb 03, 2025, is 9.00%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Hilton Worldwide Holdings Inc.'s cost of equity?
Hilton Worldwide Holdings Inc.'s cost of equity is 10.6%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.