HLT
Hilton Worldwide Holdings Inc. (HLT)
Last Price$231.8(3.0%)
Market Cap$56.5B
Relative value
$129.6
Overvalued (Relative Value)
44.1%
NTM P/E
28.6x
Peer set median: 14.4x
1Y Fwd EV/EBITDA
31.1x
Peer set median: 19.3x
Stock quality
6/10
Good

HLT Relative Value & Intrinsic Value

Key Highlights:
As of Mar 11, 2025 HLT Relative Value is $129.6, which is overvalued by 44.1%, compared to current share price of $231.8.
As of Mar 11, 2025 HLT DCF Value is ($83.5), which is overvalued by 136.0%, compared to current share price of $231.8.
Methodology
Price per share, $
Current share price
231.8
DCF value
negative

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

HLT Valuation Multiples comparison vs Peer Set

HLT Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
6.0x (as of Mar 11, 2025)
EV/Gross Profit
22.4x (as of Mar 11, 2025)
EV/EBIT
28.4x (as of Mar 11, 2025)
EV/EBITDA
26.7x (as of Mar 11, 2025)
EV/FCF
37.0x (as of Mar 11, 2025)
EV/OCF
33.4x (as of Mar 11, 2025)
P/Revenue
5.1x (as of Mar 11, 2025)
P/Gross Profit
18.9x (as of Mar 11, 2025)
P/EBIT
23.9x (as of Mar 11, 2025)
P/EBITDA
22.5x (as of Mar 11, 2025)
P/FCF
31.1x (as of Mar 11, 2025)
P/OCF
28.1x (as of Mar 11, 2025)
P/E
36.8x (as of Mar 11, 2025)
P/BV
(15.3x) (as of Mar 11, 2025)
PEG 1Y
1.2x (as of Mar 11, 2025)

HLT Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for HLT

FAQ

What is Hilton Worldwide Holdings Inc. relative value?

As of Mar 11, 2025, Apple Relative Value is $129.6. This suggests it may be overvalued by 44.1% compared to its current price of around $231.8.

What is Hilton Worldwide Holdings Inc. DCF (discounted cash flow) valuation?

As of Mar 11, 2025, Hilton Worldwide Holdings Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at ($83.5). This suggests it may be overvalued by 136.0% to its current price of around $231.8, using a discount rate of 8.8% and terminal growth rate of 2.5%.

What is Hilton Worldwide Holdings Inc. intrinsic value?

As of Mar 11, 2025, Apple Intrinsic Value is $128.9. This suggests it may be overvalued by 44.4% compared to its current price of around $231.8.