ICFI Rating

ICFI Intrinsic Value

Key Highlights:
As of Mar 11, 2025 ICFI Relative Value is $147.7, which is undervalued by 68.4%, compared to current share price of $87.8.
As of Mar 11, 2025 ICFI DCF Value is $182.8, which is undervalued by 108.3%, compared to current share price of $87.8.
Methodology
Price per share, $
Current share price
87.8

ICFI Share Price History

1W 8.5%
1M (23.7%)
6M (46.0%)
YTD (34.6%)
1Y (42.7%)
3Y (0.4%)
5Y 16.8%
10Y 127.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ICFI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,648.8M
$2,019.8M
Shares Outstanding
19M
Employees
9,300
Valuation (LTM)
Return on Capital
Earnings

ICFI Stock Financials

ICFI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,019.8M +2.9% YoY

Operating Income

$165.8M +25.3% YoY

Net Income

$110.2M +33.4% YoY

ICFI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$171.5M +12.6% YoY

Capital Expenditure (CAPEX)

($21.4M) -4.1% YoY

Free Cash Flow (FCF)

$150.1M +15.4% YoY

ICFI Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$2,019.8M 2.9% YoY
$737.8M 5.7% YoY
36.5% margin
Cost of revenue
$1,282.0M 1.3% YoY
Operating income
$165.8M 25.3% YoY
8.2% margin
Other: $1,806.0K
Net interest: $29.6M
Operating expenses
$571.9M 1.1% YoY
Pre-tax income
$138.1M 43.0% YoY
6.8% margin
Net income
$110.2M 33.4% YoY
5.5% margin
Income tax
$27.9M
20.2% tax rate
SG&A
$518.5M 4.4% YoY
25.7% of revenue

ICFI Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$2,066.4M
Current assets ($492.1M, 23.8% of total)
$4,960.0K (0.2%)
$452.1M (21.9%)
Other current assets
$35.0M (1.7%)
Non-current assets ($1,574.3M, 76.2% of total)
$88.3M (4.3%)
Other non-current assets
$1,302.4M (63.0%)
Financial position
$597.3M
$4,960.0K$602.3M
Cash & Short-term Investments
Total Debt

ICFI Stock Ratios

ICFI Earnings Surprises

Crunching data... Almost there!

ICFI Dividends

ICFI Dividend Yield

Crunching data... Almost there!

ICFI Dividend Per Share

Competing with ICFI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,648.8M
5.8
$164.2
87.2% undervalued
(42.7%)
$2,019.8M
$150.1M
2.9%
7.4%
35.9%
7.6%
61.3%
$41.5B
7.3
$198.7
31.6% overvalued
23.1%
$2,881.7M
$920.1M
7.5%
31.9%
63.4%
48.7%
0.0%
$30.3B
6.6
$116.9
51.2% overvalued
(8.5%)
$5,681.1M
$813.0M
7.9%
14.3%
55.7%
7.6%
101.8%
$15.9B
6.4
$52.3
36.4% overvalued
3.6%
$4,183.8M
$503.2M
9.2%
12.0%
60.0%
6.2%
120.7%
$13.9B
6.8
$152.1
38.2% undervalued
(22.8%)
$11.8B
$844.2M
14.1%
7.2%
39.2%
21.2%
28.6%
$5,790.0M
5.6
$192.0
17.7% undervalued
(20.0%)
$3,698.7M
$359.7M
6.0%
9.7%
31.9%
10.4%
10.7%
$4,238.0M
6.6
$32.4
61.0% overvalued
5.8%
$558.5M
$137.6M
4.1%
24.6%
60.7%
26.4%
19.4%
$2,572.4M
6.9
$125.6
13.7% overvalued
46.4%
$1,521.8M
$168.7M
8.8%
11.1%
48.7%
10.7%
12.1%
$1,194.8M
6.4
$134.1
25.8% overvalued
30.1%
$687.4M
$33.1M
10.2%
4.8%
29.4%
11.9%
39.9%
$409.6M
7.2
$41.3
33.5% undervalued
(21.0%)
$287.9M
$48.4M
3.0%
16.8%
75.5%
23.6%
3.6%
$232.7M
4.2
$36.5
431.2% undervalued
(46.8%)
$582.1M
$22.9M
(17.4%)
3.9%
37.4%
(18.2%)
3.3%

FAQ

What is ICF International, Inc. (ICFI) stock rating?

As of today, ICF International, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is ICF International, Inc. (ICFI) a good stock to buy?

As of today, ICF International, Inc. has a Good stock rating, which is 87.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.