FCN Rating

FCN Intrinsic Value

Key Highlights:
As of Mar 11, 2025 FCN Relative Value is $219.1, which is undervalued by 34.3%, compared to current share price of $163.2.
As of Mar 11, 2025 FCN DCF Value is $170.2, which is undervalued by 4.3%, compared to current share price of $163.2.
Methodology
Price per share, $
Current share price
163.2

FCN Share Price History

1W (3.8%)
1M (15.5%)
6M (25.6%)
YTD (17.1%)
1Y (20.0%)
3Y 12.3%
5Y 41.7%
10Y 348.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

FCN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,790.0M
$3,698.7M
Shares Outstanding
35M
Employees
8,374
Valuation (LTM)
16.1x
20.7x
2.6x
(33.6x)
Return on Capital
12.4%
7.9%
10.4%
10.3%
Earnings
Jul 23, 2025
MISS by (5.4%)
MISS by (10.9%)
6 Beat & 4 Miss

FCN Stock Financials

FCN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,698.7M +6.0% YoY

Operating Income

$347.4M -8.0% YoY

Net Income

$280.1M +1.9% YoY

FCN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$395.1M +76.0% YoY

Capital Expenditure (CAPEX)

$2,623.0K -28.4% YoY

Free Cash Flow (FCF)

$397.7M +105.6% YoY

FCN Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,698.7M 6.0% YoY
$1,181.9M 4.1% YoY
32.0% margin
Cost of revenue
$2,516.7M 6.9% YoY
Operating income
$347.4M (8.0%) YoY
9.4% margin
Other: $1,892.0K
Net interest: $1,517.0K
Operating expenses
$834.6M 10.2% YoY
Pre-tax income
$350.8M (2.1%) YoY
9.5% margin
Net income
$280.1M 1.9% YoY
7.6% margin
Income tax
$70.7M
20.2% tax rate
SG&A
$822.2M 9.4% YoY
22.2% of revenue

FCN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$3,596.8M
Current assets ($1,819.5M, 50.6% of total)
$660.5M (18.4%)
$1,065.1M (29.6%)
Other current assets
$94.0M (2.6%)
Non-current assets ($1,777.3M, 49.4% of total)
$16.8M (0.5%)
Other non-current assets
$1,411.9M (39.3%)
Financial position
($452.5M)
$660.5M$208.0M
Cash & Short-term Investments
Total Debt

FCN Stock Ratios

FCN Earnings Surprises

Crunching data... Almost there!

FCN Dividends

FCN Dividend Yield

Crunching data... Almost there!

FCN Dividend Per Share

Competing with FCN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$5,790.0M
5.6
$192.0
17.7% undervalued
(20.0%)
$3,698.7M
$359.7M
6.0%
9.7%
31.9%
10.4%
10.7%
$41.5B
7.3
$198.7
31.6% overvalued
23.1%
$2,881.7M
$920.1M
7.5%
31.9%
63.4%
48.7%
0.0%
$30.3B
6.6
$116.9
51.2% overvalued
(8.5%)
$5,681.1M
$813.0M
7.9%
14.3%
55.7%
7.6%
101.8%
$15.9B
6.4
$52.3
36.4% overvalued
3.6%
$4,183.8M
$503.2M
9.2%
12.0%
60.0%
6.2%
120.7%
$13.9B
6.8
$152.1
38.2% undervalued
(22.8%)
$11.8B
$844.2M
14.1%
7.2%
39.2%
21.2%
28.6%
$4,238.0M
6.6
$32.4
61.0% overvalued
5.8%
$558.5M
$137.6M
4.1%
24.6%
60.7%
26.4%
19.4%
$2,572.4M
6.9
$125.6
13.7% overvalued
46.4%
$1,521.8M
$168.7M
8.8%
11.1%
48.7%
10.7%
12.1%
$1,648.8M
5.8
$164.2
87.2% undervalued
(42.7%)
$2,019.8M
$150.1M
2.9%
7.4%
35.9%
7.6%
61.3%
$1,194.8M
6.4
$134.1
25.8% overvalued
30.1%
$687.4M
$33.1M
10.2%
4.8%
29.4%
11.9%
39.9%
$409.6M
7.2
$41.3
33.5% undervalued
(21.0%)
$287.9M
$48.4M
3.0%
16.8%
75.5%
23.6%
3.6%
$232.7M
4.2
$36.5
431.2% undervalued
(46.8%)
$582.1M
$22.9M
(17.4%)
3.9%
37.4%
(18.2%)
3.3%

FAQ

What is FTI Consulting, Inc. (FCN) stock rating?

As of today, FTI Consulting, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is FTI Consulting, Inc. (FCN) a good stock to buy?

As of today, FTI Consulting, Inc. has a Good stock rating, which is 17.7% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.