Value Sense
BAH

Booz Allen Hamilton Holding Corporation (BAH)

Last Price$116.57.5%
Market Cap$14.8B

BAH Rating

BAH Quality rating
6.8
How this score works?
BAH Quality rating performance

BAH Intrinsic Value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 07, 2025 BAH Relative Value is $172.1, which is undervalued by 47.7%, compared to current share price of $116.5.
DCF Value vs Current Share Price
As of Mar 07, 2025 BAH DCF Value is $134.1, which is undervalued by 15.1%, compared to current share price of $116.5.
Methodology
Price per share, $
BAH
Intrinsic value$152.5
Undervalued by30.9%
Current share price
116.5
Relative value
172.1
DCF value
134.1

BAH Share Price History

1W 9.8%
1M (9.0%)
6M (23.1%)
YTD (7.4%)
1Y (20.7%)
3Y 40.1%
5Y 73.8%
10Y 369.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BAH Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Market Cap
$14.8B
Enterprise Value
$14.7B
LTM Revenue
$11.8B
LTM Free Cash Flow
$844.2M
Shares Outstanding
127M
Employees
N/A
Growth (CAGR)
Revenue 5Y
10.1%
Operating Income 5Y
15.8%
EPS 5Y
16.96%
Free Cash Flow 5Y
13.1%
Forward Revenue 2Y
12.8%
Forward EPS 2Y
36.67%
Profitability
Gross margin
39.2%
EBIT margin
11.6%
Net income margin
7.4%
OCF margin
7.9%
FCF margin
7.2%
FCF / Net Income
97.2%
Intrinsic Value
Intrinsic Value
$152.5 (30.9% undervalued)
DCF Value
$133.3
Relative Value
$171.7
Peter Lynch fair value
$171.7
Ben Graham fair value
$251.7
Reverse DCF (implied FCF growth)
(0.4%)
EPV, % of EV
77.0%
Valuation (LTM)
EV / Revenue
1.3x
EV / EBIT
10.8x
P / FCF
17.6x
P / E
17.1x
P / BV
12.3x
PEG
0.5x
FCF Yield
5.7%
Return on Capital
ROE
72.0%
ROA
12.7%
ROIC
21.2%
ROCE
20.8%
ROE 5Y avg
49.7%
ROIC 5Y avg
15.2%
ROCE 5Y avg
15.2%
Financial Health
Cash & Short-term Investments
$453.5M
Net Debt
($107.6M)
Net Debt / FCF
(0.1x)
EBIT / Interest
7.2x
Total Debt / Equity
28.6%
Dividends
Dividends per share (DPS)
$2.0
DPS 5Y CAGR
18.2%
Dividend Yield
1.8%
FCF Payout ratio
31.4%
Ex-dividend date
Nov 15, 2024
Earnings
Next earnings date
May 22, 2025
Last Revenue surprise
BEAT by 5.7%
Last EPS surprise
BEAT by 18.8%
Next EPS YoY growth
22.3%
Last 10 earnings
8 Beat & 2 Miss

BAH Stock Financials

BAH Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$10.7B +15.2% YoY

Operating Income

$1.0B +126.8% YoY

Net Income

$0.6B +122.9% YoY

BAH Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$258.8M -57.1% YoY

Capital Expenditure (CAPEX)

($66.7M) -12.4% YoY

Free Cash Flow (FCF)

$192.1M -63.5% YoY

BAH Income Statement Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Revenue
$10.7B 15.2% YoY
Gross profit
$2,459.0M (50.4%) YoY
23.1% margin
Cost of revenue
$8,202.8M 90.6% YoY
Operating income
$1,013.4M 126.8% YoY
9.5% margin
Other: $27.8M
Net interest: $187.8M
Operating expenses
$1,445.6M (67.9%) YoY
Pre-tax income
$853.3M 131.9% YoY
8.0% margin
Net income
$605.7M 122.9% YoY
5.7% margin
Income tax
$247.6M
29.0% tax rate
SG&A
$1,281.4M (70.5%) YoY
12.0% of revenue

BAH Balance Sheet Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$6,563.7M
Current assets ($2,738.9M, 41.7% of total)
Cash & ST investments
$554.3M (8.4%)
Accounts receivables
$2,047.3M (31.2%)
Other current assets
$137.3M (2.1%)
Non-current assets ($3,824.8M, 58.3% of total)
Intangible assets
$601.0M (9.2%)
Other non-current assets
$2,802.2M (42.7%)
Financial position
Net Debt
$3,126.1M
$554.3M$3,680.3M
Cash & Short-term Investments
Total Debt
Quick ratio
1.5x
Net Debt to Free Cash Flow
16.3x
Debt to Equity ratio
351.7%

BAH Stock Ratios

Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
Revenue growth
EPS growth
Gross margin
Free Cash Flow margin
Net Debt to FCF
FCF to Interest
ROIC
Shareholder yield

BAH Earnings Surprises

Crunching data... Almost there!

BAH Dividends

BAH Dividend Yield

Crunching data... Almost there!

BAH Dividend Per Share

3Y
10Y
30Y
Annual
Quarterly
LTM
1Y Growth
8.6%
3Y CAGR
12.5%
5Y CAGR
18.2%
10Y CAGR
0.2%

Competing with BAH

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
BAH
$14.8B
6.8
$152.5
30.9% undervalued
(20.7%)
$11.8B
$844.2M
14.1%
7.2%
39.2%
21.2%
28.6%
VRSK
$42.3B
7.3
$156.4
47.9% overvalued
28.0%
$2,881.7M
$920.1M
7.5%
31.9%
63.4%
48.7%
0.0%
EFX
$31.6B
6.9
$88.1
65.4% overvalued
(5.6%)
$5,681.1M
$813.0M
7.9%
14.3%
60.7%
8.8%
101.8%
TRU
$16.9B
6.5
$86.1
0.4% overvalued
9.6%
$4,183.8M
$503.2M
9.2%
12.0%
63.5%
7.5%
119.2%
FCN
$5,969.9M
5.7
$214.0
26.2% undervalued
(17.7%)
$3,698.7M
$359.7M
6.0%
9.7%
31.9%
10.4%
10.7%
EXPO
$4,380.9M
6.6
$39.2
54.2% overvalued
6.8%
$421.7M
$137.6M
(21.4%)
32.6%
48.0%
26.1%
19.4%
HURN
$2,648.7M
6.9
$162.2
8.7% undervalued
50.2%
$1,521.8M
$168.7M
8.8%
11.1%
48.7%
10.7%
12.1%
ICFI
$1,585.7M
6.0
$181.7
114.6% undervalued
(45.0%)
$2,019.8M
$150.1M
2.9%
7.4%
51.2%
8.0%
61.3%
CRAI
$1,258.3M
6.8
$132.4
28.8% overvalued
35.0%
$687.4M
$33.1M
10.2%
4.8%
46.9%
13.5%
39.9%
FC
$416.6M
7.2
$43.6
37.0% undervalued
(20.3%)
$287.9M
$48.4M
3.0%
16.8%
75.5%
23.6%
3.6%
FORR
$197.6M
3.9
$36.5
253.0% undervalued
(49.6%)
$442.5M
$5,516.0K
(11.4%)
1.2%
52.8%
0.9%
27.1%

FAQ

What is Booz Allen Hamilton Holding Corporation (BAH) stock rating?

As of today, Booz Allen Hamilton Holding Corporation has a stock rating of 7 (out of 10), which is considered Good.

is Booz Allen Hamilton Holding Corporation (BAH) a good stock to buy?

As of today, Booz Allen Hamilton Holding Corporation has a Good stock rating, which is 30.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.