Last Price$3.76.7%
Market Cap$1,174.7M
LTM Goodwill & Intangible Assets
$1,251.6M
YoY Growth
-19.1%
3Y CAGR
-4.9%
5Y CAGR
+3.3%
Stock quality & Intrinsic value
5/10
45.2% overvalued
IHS Holding Limited Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Nov'07 | Nov'08 | Nov'09 | Nov'10 | Nov'11 | Nov'12 | Nov'13 | Nov'14 | Nov'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $770.9M | $991.0M | $1,185.5M | $1,505.4M | $2,237.3M | $2,513.8M | $4,209.6M | $4,248.4M | $1,427.8M | $1,208.3M | $1,065.6M | $1,009.5M | $967.8M | $1,347.1M | $1,570.7M | $1,813.6M | $1,552.3M |
Overvalued or undervalued?
Check the intrinsic value for IHS
and see if it's the right time to invest.
IHS Holding Limited (IHS) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
IHS Holding LimitedIHS
$1,251.6M
(19.1%)
(4.9%)
3.3%
Median Peer Set
$33.0B
(3.0%)
(3.1%)
0.4%
Verizon Communications Inc.VZ
$190.6B
0.5%
0.5%
8.1%
Comcast CorporationCMCSA
$155.7B
(2.3%)
(4.0%)
(2.1%)
T-Mobile US, Inc.TMUS
$116.1B
4.0%
2.0%
24.7%
AT&T Inc.T
$68.7B
(65.7%)
(31.3%)
(25.7%)
Orange S.A.ORAN
$36.4B
N/A
(21.2%)
(4.0%)
Charter Communications, Inc.CHTR
$29.7B
(70.0%)
(33.5%)
(22.2%)
Telefónica, S.A.TEF
$27.3B
(17.9%)
(2.3%)
(8.7%)
TELUS CorporationTU
$21.6B
(3.7%)
7.9%
11.4%
América Móvil, S.A.B. de C.V.AMX
$15.3B
0.2%
4.5%
2.9%
Chunghwa Telecom Co., Ltd.CHT
$2,134.1M
(9.0%)
(7.4%)
7.2%
IHS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Nov'07 | Nov'08 | Nov'09 | Nov'10 | Nov'11 | Nov'12 | Nov'13 | Nov'14 | Nov'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 550.8 0.0% | 844.0 53.2% | 967.3 14.6% | 1,075.5 11.2% | 1,325.6 23.3% | 1,529.9 15.4% | 1,840.6 20.3% | 2,230.8 21.2% | 726.7 (67.4%) | 905.6 24.6% | 1,107.0 22.2% | 1,168.1 5.5% | 1,231.1 5.4% | 1,403.1 14.0% | 1,579.7 12.6% | 1,961.3 24.2% | 2,125.5 8.4% |
| Cost of Goods Sold (COGS) | 252.4 | 372.7 | 410.0 | 457.9 | 558.5 | 624.5 | 748.2 | 879.1 | 522.3 | 634.7 | 710.8 | 766.7 | 811.0 | 838.4 | 907.4 | 1,156.9 | 1,084.7 |
% margin | 298.3 54.2% | 471.3 55.8% | 557.3 57.6% | 617.6 57.4% | 767.1 57.9% | 905.4 59.2% | 1,092.4 59.4% | 1,351.7 60.6% | 204.5 28.1% | 270.9 29.9% | 396.2 35.8% | 401.4 34.4% | 420.1 34.1% | 564.7 40.2% | 672.3 42.6% | 804.4 41.0% | 1,040.8 49.0% |
| Operating Expenses | 470.6 | 710.5 | 787.5 | 358.0 | 1,153.2 | 1,322.6 | 1,642.4 | 1,927.2 | 550.2 | 1,197.5 | 595.6 | 181.3 | 530.1 | 204.7 | 284.0 | 496.7 | 510.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 295.5 | 332.5 | 358.0 | 453.5 | 534.0 | 681.0 | 828.2 | 207.8 | 244.1 | 203.2 | 125.2 | 495.0 | 180.2 | 336.5 | 501.2 | 421.4 |
% margin | 80.2 14.6% | 133.5 15.8% | 179.8 18.6% | 186.7 17.4% | 172.5 13.0% | 207.3 13.5% | 198.2 10.8% | 303.6 13.6% | (1.1) (0.1%) | 28.2 3.1% | 193.0 17.4% | 205.9 17.6% | (98.1) (8.0%) | 331.9 23.7% | 31.0 2.0% | (141.1) (7.2%) | 530.7 25.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 190.4 | 197.0 | 18.7 | 14.7 | 5.1 | 25.5 | 15.8 | 25.0 |
| Interest Expense | 0.8 | 2.5 | 2.2 | 2.0 | 11.3 | 20.6 | 44.6 | 55.4 | 71.0 | 0.0 | 0.0 | 188.4 | 211.6 | 212.3 | 422.0 | 872.0 | 446.6 |
| Pre-tax Income | 85.3 | 134.2 | 178.7 | 185.4 | 162.0 | 187.7 | 131.8 | 194.5 | (462.6) | (1,117.0) | (396.4) | (86.0) | (410.0) | (152.9) | (8.1) | (543.9) | (1,880.7) |
% effective tax rate | (26.9) (31.5%) | (38.5) (28.7%) | (41.6) (23.3%) | 44.0 23.7% | 26.7 16.5% | 29.6 15.7% | 23.1 17.5% | 54.6 28.1% | 41.5 (9.0%) | 176.3 (15.8%) | 25.1 (6.3%) | 46.7 (54.3%) | 13.5 (3.3%) | 169.8 (111.1%) | 18.0 (220.9%) | (73.5) 13.5% | 107.5 (5.7%) |
% margin | 56.3 10.2% | 99.0 11.7% | 135.0 14.0% | 141.3 13.1% | 135.4 10.2% | 158.2 10.3% | 131.7 7.2% | 194.5 8.7% | (435.6) (59.9%) | (826.4) (91.3%) | (425.4) (38.4%) | (132.8) (11.4%) | (423.5) (34.4%) | (322.7) (23.0%) | (26.1) (1.7%) | (470.4) (24.0%) | (1,976.6) (93.0%) |
| EPS | 1.03 | 1.60 | 2.14 | 2.21 | 2.09 | 2.40 | 1.98 | 2.85 | (1.99) | (3.45) | (1.48) | (0.40) | (1.28) | (0.98) | (0.08) | (1.42) | (5.93) |
| Diluted EPS | 1.03 | 1.57 | 2.11 | 2.18 | 2.06 | 2.37 | 1.95 | 2.81 | (1.99) | (3.45) | (1.48) | (0.40) | (1.28) | (0.98) | (0.08) | (1.42) | (5.93) |
% margin | 55.8 10.1% | 102.4 12.1% | 144.7 15.0% | 246.8 22.9% | 261.5 19.7% | 326.5 21.3% | 358.1 19.5% | 506.7 22.7% | 183.3 25.2% | 298.2 32.9% | 517.1 46.7% | 419.6 35.9% | 186.1 15.1% | 468.1 33.4% | 591.5 37.4% | 252.6 12.9% | (998.5) (47.0%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is IHS Holding Limited's Goodwill & Intangible Assets?
As of today, IHS Holding Limited's last 12-month Goodwill & Intangible Assets is $1,251.6M, based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is IHS Holding Limited's Goodwill & Intangible Assets growth rate?
Over the last year, IHS Holding Limited's Goodwill & Intangible Assets growth was (19.1%). The average annual Goodwill & Intangible Assets growth rates for IHS Holding Limited have been (2.5%) over the past three years, 3.3% over the past five years.
3) Is IHS Holding Limited's Goodwill & Intangible Assets growth rate Good?
Over the last year, IHS Holding Limited's Goodwill & Intangible Assets growth was (19.1%), which is lower than industry growth of (0.0%). It indicates that IHS Holding Limited's Goodwill & Intangible Assets growth is Good.