Value Sense
INDI
indie Semiconductor, Inc. (INDI)
Last Price$2.8(8.0%)
Market Cap$535.7B
LTM FCF to Net Income
38.1%
5Y avg
70.4%
Semiconductors industry median
77.2%
Stock quality & Intrinsic value
6/10
(1.0%) overvalued
INDI
is (99.5%) overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

indie Semiconductor, Inc. FCF to Net Income

Annual
Quarterly
LTM
Industry median
Company stand-alone
INDI
Technology
Crunching data... Almost there!
Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
FCF to Net Income
152.6%
(67.0%)
22.4%
50.5%
159.7%
99.6%
INDI
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for INDI and see if it's the right time to invest.
Dive in

indie Semiconductor, Inc. (INDI) FCF to Net Income comparison analysis

General

LTM FCF to Net Income

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

indie Semiconductor, Inc. logo
indie Semiconductor, Inc.INDI
38.1%
101.4%
62.0%
(52.7%)
Median Peer Set
88.5%
17.2%
3.2%
26.2%
Broadcom Inc. logo
Broadcom Inc.AVGO
989.0%
44.0%
(60.8%)
11.4%
Advanced Micro Devices, Inc. logo
Advanced Micro Devices, Inc.AMD
207.5%
13.7%
90.6%
6.4%
QUALCOMM Incorporated logo
QUALCOMM IncorporatedQCOM
121.5%
8.8%
40.5%
26.0%
ASML Holding N.V. logo
ASML Holding N.V.ASML
120.0%
2.6%
(3.3%)
26.8%
Applied Materials, Inc. logo
Applied Materials, Inc.AMAT
93.6%
2.5%
6.4%
26.4%
NVIDIA Corporation logo
NVIDIA CorporationNVDA
83.5%
114.2%
145.5%
55.8%
Arm Holdings plc American Depositary Shares logo
Arm Holdings plc American Depositary SharesARM
77.7%
20.7%
(41.2%)
9.5%
Taiwan Semiconductor Manufacturing Company Limited logo
Taiwan Semiconductor Manufacturing Company LimitedTSM
76.3%
29.9%
33.6%
40.5%
Texas Instruments Incorporated logo
Texas Instruments IncorporatedTXN
31.3%
(10.7%)
(26.2%)
30.7%
Micron Technology, Inc. logo
Micron Technology, Inc.MU
14.3%
61.6%
N/A
3.1%

INDI key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Revenue
% growth
28.7
0.0%
22.7
(20.9%)
22.6
(0.4%)
48.4
114.1%
110.8
128.9%
223.2
101.4%
Cost of Goods Sold (COGS)19.115.713.029.060.6133.6
Gross Profit
% margin
9.6
33.5%
7.0
30.8%
9.6
42.3%
19.4
40.1%
50.2
45.3%
89.6
40.1%
Operating Expenses18.40.428.893.5168.4225.0
Research & Development Expenses (R&D)13.520.222.057.5120.4154.5
Selling, General & Administrative Expenses (SG&A)5.00.46.836.047.966.7
Operating Income
% margin
(8.5)
(29.5%)
(0.4)
(1.7%)
(19.2)
(85.1%)
(74.1)
(153.1%)
(118.1)
(106.6%)
(135.4)
(60.7%)
Interest Income1.82.50.00.02.67.8
Interest Expense0.00.02.21.21.78.7
Pre-tax Income(10.6)3.6(98.3)(118.3)(60.2)(133.4)
Income Tax
% effective tax rate
0.0
(0.0%)
0.0
0.3%
0.0
(0.0%)
(0.4)
0.3%
(0.9)
1.6%
(4.5)
3.4%
Net Income
% margin
(10.2)
(35.5%)
3.6
15.9%
(98.4)
(435.0%)
(118.0)
(243.7%)
(59.3)
(53.5%)
(117.6)
(52.7%)
EPS(9.61)0.08(3.15)(1.69)(0.50)(0.81)
Diluted EPS(9.61)0.08(3.15)(1.69)(0.50)(0.81)
EBITDA
% margin
(6.7)
(23.2%)
3.6
15.9%
(93.5)
(413.5%)
(111.7)
(230.8%)
(35.4)
(31.9%)
(90.1)
(40.4%)

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is indie Semiconductor, Inc.'s FCF to Net Income?

As of today, Microsoft Corp's last 12-month FCF to Net Income is 38.1%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for indie Semiconductor, Inc. have been 76.9% over the past three years, and 73.9% over the past five years.

2) Is indie Semiconductor, Inc.'s FCF to Net Income Good?

As of today, indie Semiconductor, Inc.'s FCF to Net Income is 38.1%, which is lower than industry median of 77.2%. It indicates that indie Semiconductor, Inc.'s FCF to Net Income is Bad.

3) How does indie Semiconductor, Inc.'s FCF to Net Income compare to its peers?

As of today, indie Semiconductor, Inc.'s FCF to Net Income is 38.1%, which is lower than peer median of 88.5%. The list of peers includes AVGO, AMD, QCOM, ASML, AMAT, NVDA, ARM, TSM, TXN, MU.