Last Price$274.53.5%
Market Cap$81.3B
LTM Net Income margin
21.9%
5Y avg
18.6%
Industrial - Machinery industry
median
7.6%
Stock quality & Intrinsic value
6/10
(0.2%) overvalued
Illinois Tool Works Inc. Net Income margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income margin | 11.6% | 12.2% | 11.6% | 9.6% | 6.8% | 9.6% | 11.6% | 16.0% | 11.9% | 20.3% | 14.2% | 15.0% | 11.8% | 17.4% | 17.9% | 16.8% | 18.6% | 19.0% | 18.4% | 21.9% |
Overvalued or undervalued?
Check the intrinsic value for ITW
and see if it's the right time to invest.
Illinois Tool Works Inc. (ITW) Net Income margin comparison analysis
General
LTM Net Income margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Illinois Tool Works Inc.ITW
21.9%
(1.3%)
20.6%
21.9%
Median Peer Set
14.5%
5.2%
15.7%
12.7%
Roper Technologies, Inc.ROP
22.0%
13.9%
11.5%
22.0%
AMETEK, Inc.AME
19.8%
5.2%
4.4%
19.8%
Parker-Hannifin CorporationPH
15.9%
4.5%
36.4%
14.3%
Howmet Aerospace Inc.HWM
15.5%
11.9%
53.5%
15.5%
Eaton Corporation plcETN
15.3%
11.8%
30.4%
13.9%
Emerson Electric Co.EMR
13.7%
15.3%
(85.1%)
11.3%
Rockwell Automation, Inc.ROK
13.3%
(8.8%)
(25.2%)
11.5%
Ingersoll Rand Inc.IR
11.6%
5.2%
8.3%
11.6%
Cummins Inc.CMI
11.6%
0.1%
446.6%
11.6%
Otis Worldwide CorporationOTIS
11.5%
0.4%
19.9%
11.5%
ITW key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 12,921.8 10.1% | 14,055.0 8.8% | 16,170.6 15.1% | 15,869.4 (1.9%) | 13,877.1 (12.6%) | 15,870.4 14.4% | 17,786.6 12.1% | 17,924.0 0.8% | 14,135.0 (21.1%) | 14,484.0 2.5% | 13,405.0 (7.4%) | 13,599.0 1.4% | 14,314.0 5.3% | 14,768.0 3.2% | 14,109.0 (4.5%) | 12,574.0 (10.9%) | 14,455.0 15.0% | 15,932.0 10.2% | 16,107.0 1.1% | 15,898.0 (1.3%) |
| Cost of Goods Sold (COGS) | 8,363.9 | 9,077.3 | 10,455.2 | 10,272.6 | 9,144.9 | 10,240.4 | 11,517.9 | 11,455.0 | 8,554.0 | 8,673.0 | 7,888.0 | 7,896.0 | 8,309.0 | 8,604.0 | 8,187.0 | 7,375.0 | 8,489.0 | 9,429.0 | 9,316.0 | 8,858.0 |
% margin | 4,557.9 35.3% | 4,977.7 35.4% | 5,715.4 35.3% | 5,596.8 35.3% | 4,732.2 34.1% | 5,629.9 35.5% | 6,268.7 35.2% | 6,469.0 36.1% | 5,581.0 39.5% | 5,811.0 40.1% | 5,517.0 41.2% | 5,703.0 41.9% | 6,005.0 42.0% | 6,164.0 41.7% | 5,922.0 42.0% | 5,199.0 41.3% | 5,966.0 41.3% | 6,503.0 40.8% | 6,791.0 42.2% | 7,040.0 44.3% |
| Operating Expenses | 2,298.7 | 2,573.6 | 3,091.7 | 3,258.5 | 3,240.7 | 3,272.2 | 3,537.7 | 3,620.0 | 3,065.0 | 2,920.0 | 2,648.0 | 2,639.0 | 2,606.0 | 2,580.0 | 2,520.0 | 2,317.0 | 2,489.0 | 2,713.0 | 2,751.0 | 2,776.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 210.7 | 3,037.4 | 3,059.4 | 3,282.4 | 3,332.0 | 2,815.0 | 2,678.0 | 2,417.0 | 2,415.0 | 2,400.0 | 2,391.0 | 2,361.0 | 2,163.0 | 2,356.0 | 2,579.0 | 284.0 | 2,675.0 |
| Selling, General & Administrative Expenses (SG&A) | 2,214.9 | 2,432.2 | 2,930.6 | 2,862.4 | 3,037.4 | 3,059.4 | 3,282.4 | 3,332.0 | 2,815.0 | 2,678.0 | 2,417.0 | 2,415.0 | 2,400.0 | 2,391.0 | 2,361.0 | 2,163.0 | 2,356.0 | 2,579.0 | 2,354.0 | 0.0 |
% margin | 2,259.2 17.5% | 2,420.9 17.2% | 2,623.8 16.2% | 2,338.2 14.7% | 1,386.0 10.0% | 2,356.7 14.8% | 2,731.0 15.4% | 2,847.0 15.9% | 2,514.0 17.8% | 2,888.0 19.9% | 2,867.0 21.4% | 3,064.0 22.5% | 3,494.0 24.4% | 3,584.0 24.3% | 3,402.0 24.1% | 2,882.0 22.9% | 3,477.0 24.1% | 3,790.0 23.8% | 4,040.0 25.1% | 4,264.0 26.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.0 | 40.3 | 40.0 | 50.0 | 65.0 | 52.0 | 38.0 | 45.0 | 35.0 | 29.0 | 17.0 | 12.0 | 22.0 | 51.0 | 44.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 154.5 | 164.8 | 175.5 | 192.1 | 214.0 | 239.0 | 250.0 | 226.0 | 237.0 | 260.0 | 257.0 | 221.0 | 206.0 | 202.0 | 203.0 | 266.0 | 283.0 |
| Pre-tax Income | 2,181.6 | 2,445.2 | 2,581.0 | 2,191.4 | 1,213.8 | 2,212.0 | 2,592.7 | 3,603.0 | 2,347.0 | 2,699.0 | 2,719.0 | 2,908.0 | 3,270.0 | 3,394.0 | 3,288.0 | 2,704.0 | 3,326.0 | 3,842.0 | 3,823.0 | 4,422.0 |
% effective tax rate | 686.7 31.5% | 727.5 29.8% | 754.9 29.2% | 608.1 27.7% | 244.3 20.1% | 684.8 31.0% | 575.7 22.2% | 1,108.0 30.8% | 717.0 30.5% | 809.0 30.0% | 820.0 30.2% | 873.0 30.0% | 1,583.0 48.4% | 831.0 24.5% | 767.0 23.3% | 595.0 22.0% | 632.0 19.0% | 808.0 21.0% | 866.0 22.7% | 934.0 21.1% |
% margin | 1,494.9 11.6% | 1,717.7 12.2% | 1,869.9 11.6% | 1,519.0 9.6% | 947.0 6.8% | 1,527.2 9.6% | 2,071.4 11.6% | 2,870.0 16.0% | 1,679.0 11.9% | 2,946.0 20.3% | 1,899.0 14.2% | 2,035.0 15.0% | 1,687.0 11.8% | 2,563.0 17.4% | 2,521.0 17.9% | 2,109.0 16.8% | 2,694.0 18.6% | 3,034.0 19.0% | 2,957.0 18.4% | 3,488.0 21.9% |
| EPS | 1.31 | 3.04 | 3.39 | 2.93 | 1.89 | 3.00 | 4.21 | 6.11 | 3.76 | 7.33 | 5.16 | 5.73 | 4.90 | 7.65 | 7.78 | 6.66 | 8.55 | 9.80 | 9.77 | 11.78 |
| Diluted EPS | 1.30 | 3.01 | 3.36 | 2.91 | 1.89 | 2.99 | 4.19 | 6.06 | 3.74 | 7.28 | 5.13 | 5.70 | 4.86 | 7.60 | 7.74 | 6.63 | 8.51 | 9.77 | 9.74 | 11.74 |
% margin | 2,632.9 20.4% | 2,957.0 21.0% | 2,973.6 18.4% | 3,053.6 19.2% | 1,947.2 14.0% | 2,570.6 16.2% | 3,374.5 19.0% | 4,428.0 24.7% | 3,106.0 22.0% | 3,453.0 23.8% | 3,420.0 25.5% | 3,534.0 26.0% | 3,861.0 27.0% | 4,065.0 27.5% | 3,852.0 27.3% | 3,322.0 26.4% | 3,910.0 27.0% | 4,241.0 26.6% | 4,484.0 27.8% | 5,107.0 32.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Illinois Tool Works Inc.'s Net Income margin?
As of today, Microsoft Corp's last 12-month Net Income margin is 21.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Net Income margin for Illinois Tool Works Inc. have been 19.1% over the past three years, and 19.6% over the past five years.
2) Is Illinois Tool Works Inc.'s Net Income margin Good?
As of today, Illinois Tool Works Inc.'s Net Income margin is 21.9%, which is higher than industry median of 7.6%. It indicates that Illinois Tool Works Inc.'s Net Income margin is Good.