JD.com, Inc. (JD)
Last Price$42.43.0%
Market Cap$61.8B
WACC
7.4%
Cost of Equity
8.7%
Cost of Debt
0.7%
Debt to Equity
19.6%
Beta
0.8
Stock quality
7/10
Good
JD WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
JD Cost of Equity
Crunching data... Almost there!
JD vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
JD.com, Inc.JD
7.4%
(1.6%)
119.8%
2.2%
Median Peer Set
8.9%
5.8%
6.5%
8.9%
MercadoLibre, Inc.MELI
13.4%
37.4%
105.2%
6.8%
Carvana Co.CVNA
11.6%
(20.8%)
N/A
4.2%
Sea LimitedSE
10.7%
4.9%
N/A
1.2%
Coupang, Inc.CPNG
9.4%
18.5%
N/A
5.6%
Amazon.com, Inc.AMZN
9.1%
11.0%
91.9%
9.3%
eBay Inc.EBAY
8.7%
3.2%
N/A
27.4%
PDD Holdings Inc.PDD
8.6%
80.0%
56.5%
24.2%
Alibaba Group Holding LimitedBABA
7.9%
3.5%
7.5%
8.5%
O'Reilly Automotive, Inc.ORLY
7.8%
5.7%
5.4%
14.3%
AutoZone, Inc.AZO
6.5%
5.9%
12.6%
14.4%
Explore more intrinsic value tools hub for JD
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
FAQ
What is JD.com, Inc.'s discount rate as of Feb 21, 2025?
As of Feb 21, 2025, JD.com, Inc.'s discount rate is 7.36%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in JD.com, Inc.'s capital structure and risk profile.
What is JD.com, Inc.'s weighted average cost of capital (WACC)?
JD.com, Inc.'s WACC as of Feb 21, 2025, is 7.36%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is JD.com, Inc.'s cost of equity?
JD.com, Inc.'s cost of equity is 8.7%, as of Feb 21, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.