KMB Rating

KMB Intrinsic Value

Key Highlights:
As of Mar 03, 2025 KMB Relative Value is $176.9, which is undervalued by 23.4%, compared to current share price of $143.4.
As of Mar 03, 2025 KMB DCF Value is $139.6, which is overvalued by 2.6%, compared to current share price of $143.4.
Methodology
Price per share, $
Current share price
143.4

KMB Share Price History

1W 2.4%
1M 9.9%
6M (1.0%)
YTD 21.4%
1Y 20.3%
3Y 22.3%
5Y 21.0%
10Y 81.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

KMB Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
334M
Employees
38K
Valuation (LTM)
Return on Capital
210.9%
15.3%
28.9%
29.5%
Earnings

KMB Stock Financials

KMB Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$20.1B -1.8% YoY

Operating Income

$3.2B +36.9% YoY

Net Income

$2.5B +44.3% YoY

KMB Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$3,234.0M -8.7% YoY

Capital Expenditure (CAPEX)

($721.0M) -5.9% YoY

Free Cash Flow (FCF)

$2,513.0M -9.5% YoY

KMB Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$20.1B (1.8%) YoY
$7,180.0M 2.1% YoY
35.8% margin
Cost of revenue
$12.9B (3.9%) YoY
Operating income
$3,210.0M 36.9% YoY
16.0% margin
Other: $155.0M
Net interest: $222.0M
Operating expenses
$3,970.0M (13.5%) YoY
Pre-tax income
$3,143.0M 55.5% YoY
15.7% margin
Net income
$2,545.0M 44.3% YoY
12.7% margin
Income tax
$565.0M
18.0% tax rate
SG&A
$4,311.0M 8.8% YoY
21.5% of revenue

KMB Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$16.5B
Current assets ($5,580.0M, 33.7% of total)
$1,021.0M (6.2%)
$2,009.0M (12.1%)
Other current assets
$2,550.0M (15.4%)
Non-current assets ($11.0B, 66.3% of total)
$314.0M (1.9%)
$87.0M (0.5%)
Other non-current assets
$3,052.0M (18.4%)
Financial position
$6,422.0M
$1,021.0M$7,443.0M
Cash & Short-term Investments
Total Debt

KMB Stock Ratios

KMB Earnings Surprises

Crunching data... Almost there!

KMB Dividends

KMB Dividend Yield

Crunching data... Almost there!

KMB Dividend Per Share

Competing with KMB

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$47.9B
6.4
$160.0
11.6% undervalued
20.3%
$20.1B
$2,513.0M
(1.8%)
12.5%
35.8%
28.9%
705.1%
$411.8B
7.1
$135.9
22.6% overvalued
12.1%
$84.3B
$16.7B
0.5%
19.8%
51.3%
19.2%
67.4%
$143.6B
7.0
$90.7
57.2% undervalued
20.3%
€120.4B
€15.8B
7.0%
13.1%
71.4%
31.3%
142.1%
$75.3B
7.0
$83.3
10.2% overvalued
8.6%
$20.1B
$3,546.0M
3.3%
17.6%
60.5%
30.9%
1,564.7%
$45.5B
5.8
$21.1
11.3% overvalued
29.2%
$15.5B
$1,335.0M
0.1%
8.6%
57.9%
10.1%
90.2%
$27.1B
6.3
$79.8
28.8% overvalued
11.9%
$6,107.1M
$976.4M
4.1%
16.0%
45.2%
8.9%
41.1%
$25.7B
5.0
$93.6
33.4% undervalued
(51.7%)
$15.2B
$1,145.0M
0.1%
7.6%
73.1%
0.2%
225.1%
$19.3B
6.6
$117.2
24.8% overvalued
5.0%
$7,165.0M
$695.0M
(2.0%)
9.7%
44.5%
38.2%
2,555.4%
$9,261.6M
7.3
$22.2
45.4% overvalued
176.7%
$1,476.5M
$198.3M
69.3%
13.4%
76.6%
55.5%
2.4%
$4,901.6M
5.1
$15.4
182.3% undervalued
(56.1%)
$6,090.4M
$293.5M
1.3%
4.8%
64.6%
7.0%
7.8%
$3,814.9M
6.1
$64.1
0.4% undervalued
(69.5%)
$1,302.0M
$24.6M
46.3%
1.9%
71.1%
15.2%
39.4%

FAQ

What is Kimberly-Clark Corporation (KMB) stock rating?

As of today, Kimberly-Clark Corporation has a stock rating of 6 (out of 10), which is considered Good.

is Kimberly-Clark Corporation (KMB) a good stock to buy?

As of today, Kimberly-Clark Corporation has a Good stock rating, which is 11.6% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.