e.l.f. Beauty, Inc. (ELF)
Last Price$63.8(9.2%)
Market Cap$3,814.9M
ELF Rating
ELF Quality rating performance
ELF Intrinsic Value
Key Highlights:
As of Mar 03, 2025 ELF Relative Value is $69.1, which is undervalued by 8.3%, compared to current share price of $63.8.
As of Mar 03, 2025 ELF DCF Value is $65.8, which is undervalued by 3.1%, compared to current share price of $63.8.
ELF Share Price History
1W (15.3%)
1M (31.7%)
6M (54.5%)
YTD (54.3%)
1Y (69.5%)
3Y 147.2%
5Y 292.0%
10Y 140.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
ELF Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,814.9M
$4,043.5M
$1,302.0M
$24.6M
Shares Outstanding
60M
Employees
N/A
Growth (CAGR)
36.5%
67.6%
237,006.04%
(7.1%)
30.7%
54.64%
Profitability
71.1%
10.0%
2.7%
1.9%
25.0%
Intrinsic Value
$64.1 (0.4% undervalued)
$63.1
$65.0
$110.0
17.1%
Return on Capital
Financial Health
$228.6M
9.3x
26.9x
39.4%
Dividends
Earnings
May 20, 2025
BEAT by 3.9%
BEAT by 41.6%
10 Beat & null Miss
ELF Stock Financials
ELF Income Statement Metrics
Annual
Quarterly
LTM
ELF Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$71.2M -30.2% YoY
Capital Expenditure (CAPEX)
($8,659.0K) +402.6% YoY
Free Cash Flow (FCF)
$62.5M -37.6% YoY
ELF Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$1,023.9M 76.9% YoY
Cost of revenue
$299.8M 59.1% YoY
Pre-tax income
$141.0M 120.0% YoY
13.8% margin
ELF Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$1,129.2M
Current assets ($477.1M, 42.2% of total)
$108.2M (9.6%)
$123.8M (11.0%)
Other current assets
$245.1M (21.7%)
Non-current assets ($652.2M, 57.8% of total)
$0.0 (0.0%)
$41.4M (3.7%)
$225.1M (19.9%)
Other non-current assets
$385.7M (34.2%)
Financial position
$161.0M
Cash & Short-term
Investments
Total Debt
ELF Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
ELF Earnings Surprises
Crunching data... Almost there!
ELF Dividends
ELF Dividend Yield
Crunching data... Almost there!
ELF Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with ELF
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$3,814.9M | 6.1 | $64.1 0.4% undervalued | (69.5%) | $1,302.0M | $24.6M | 46.3% | 1.9% | 71.1% | 15.2% | 39.4% | |
$411.8B | 7.1 | $135.9 22.6% overvalued | 12.1% | $84.3B | $16.7B | 0.5% | 19.8% | 51.3% | 19.2% | 67.4% | |
$143.6B | 7.0 | $90.7 57.2% undervalued | 20.3% | €120.4B | €15.8B | 7.0% | 13.1% | 71.4% | 31.3% | 142.1% | |
$75.3B | 7.0 | $83.3 10.2% overvalued | 8.6% | $20.1B | $3,546.0M | 3.3% | 17.6% | 60.5% | 30.9% | 1,564.7% | |
$47.9B | 6.4 | $160.0 11.6% undervalued | 20.3% | $20.1B | $2,513.0M | (1.8%) | 12.5% | 35.8% | 28.9% | 705.1% | |
$45.5B | 5.8 | $21.1 11.3% overvalued | 29.2% | $15.5B | $1,335.0M | 0.1% | 8.6% | 57.9% | 10.1% | 90.2% | |
$27.1B | 6.3 | $79.8 28.8% overvalued | 11.9% | $6,107.1M | $976.4M | 4.1% | 16.0% | 45.2% | 8.9% | 41.1% | |
$25.7B | 5.0 | $93.6 33.4% undervalued | (51.7%) | $15.2B | $1,145.0M | 0.1% | 7.6% | 73.1% | 0.2% | 225.1% | |
$19.3B | 6.6 | $117.2 24.8% overvalued | 5.0% | $7,165.0M | $695.0M | (2.0%) | 9.7% | 44.5% | 38.2% | 2,555.4% | |
$9,261.6M | 7.3 | $22.2 45.4% overvalued | 176.7% | $1,476.5M | $198.3M | 69.3% | 13.4% | 76.6% | 55.5% | 2.4% | |
$4,901.6M | 5.1 | $15.4 182.3% undervalued | (56.1%) | $6,090.4M | $293.5M | 1.3% | 4.8% | 64.6% | 7.0% | 7.8% |
FAQ
What is e.l.f. Beauty, Inc. (ELF) stock rating?
As of today, e.l.f. Beauty, Inc. has a stock rating of 6 (out of 10), which is considered Good.
is e.l.f. Beauty, Inc. (ELF) a good stock to buy?
As of today, e.l.f. Beauty, Inc. has a Good stock rating, which is 0.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.