UL Rating

UL Intrinsic Value

Key Highlights:
As of Mar 03, 2025 UL Relative Value is $89.8, which is undervalued by 55.6%, compared to current share price of $57.7.
As of Mar 03, 2025 UL DCF Value is N/A, which is undervalued by N/A, compared to current share price of $57.7.
Methodology
Price per share, $
Current share price
57.7
DCF value
not available

UL Share Price History

1W 2.5%
1M 0.1%
6M (10.3%)
YTD 23.0%
1Y 20.3%
3Y 33.2%
5Y 21.8%
10Y 80.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

UL Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$143.6B
€120.4B
Shares Outstanding
2,489M
Employees
N/A
Valuation (LTM)
Return on Capital
53.7%
15.3%
31.3%
27.6%
Earnings

UL Stock Financials

UL Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$64.5B -0.8% YoY

Operating Income

$10.9B +4.5% YoY

Net Income

$7.0B -15.1% YoY

UL Cash Flow Statement Metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($1,624.2M) +46.5% YoY

Free Cash Flow (FCF)

$8,568.8M -8.2% YoY

UL Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$64.5B (0.8%) YoY
$27.2B 4.2% YoY
42.2% margin
Cost of revenue
$37.2B (4.1%) YoY
Operating income
$10.9B 4.5% YoY
16.9% margin
Other: $103.8M
Net interest: $684.5M
Operating expenses
$16.7B 15.5% YoY
Pre-tax income
$10.1B (9.7%) YoY
15.7% margin
Net income
$7,014.9M (15.1%) YoY
10.9% margin
Income tax
$2,377.9M
23.5% tax rate
R&D
$1,026.2M 4.5% YoY
1.6% of revenue
SG&A
$15.5B (1.0%) YoY
24.0% of revenue

UL Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$83.1B
Current assets ($19.8B, 23.8% of total)
$6,742.8M (8.1%)
Other current assets
$13.0B (15.7%)
Non-current assets ($63.3B, 76.2% of total)
$323.4M (0.4%)
$20.3B (24.4%)
Other non-current assets
$30.9B (37.2%)
Financial position
$24.8B
$6,742.8M$31.6B
Cash & Short-term Investments
Total Debt

UL Stock Ratios

UL Earnings Surprises

Crunching data... Almost there!

UL Dividends

UL Dividend Yield

Crunching data... Almost there!

UL Dividend Per Share

Competing with UL

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$143.6B
7.0
$90.7
57.2% undervalued
20.3%
€120.4B
€15.8B
7.0%
13.1%
71.4%
31.3%
142.1%
$411.8B
7.1
$135.9
22.6% overvalued
12.1%
$84.3B
$16.7B
0.5%
19.8%
51.3%
19.2%
67.4%
$75.3B
7.0
$83.3
10.2% overvalued
8.6%
$20.1B
$3,546.0M
3.3%
17.6%
60.5%
30.9%
1,564.7%
$47.9B
6.4
$160.0
11.6% undervalued
20.3%
$20.1B
$2,513.0M
(1.8%)
12.5%
35.8%
28.9%
705.1%
$45.5B
5.8
$21.1
11.3% overvalued
29.2%
$15.5B
$1,335.0M
0.1%
8.6%
57.9%
10.1%
90.2%
$27.1B
6.3
$79.8
28.8% overvalued
11.9%
$6,107.1M
$976.4M
4.1%
16.0%
45.2%
8.9%
41.1%
$25.7B
5.0
$93.6
33.4% undervalued
(51.7%)
$15.2B
$1,145.0M
0.1%
7.6%
73.1%
0.2%
225.1%
$19.3B
6.6
$117.2
24.8% overvalued
5.0%
$7,165.0M
$695.0M
(2.0%)
9.7%
44.5%
38.2%
2,555.4%
$9,261.6M
7.3
$22.2
45.4% overvalued
176.7%
$1,476.5M
$198.3M
69.3%
13.4%
76.6%
55.5%
2.4%
$4,901.6M
5.1
$15.4
182.3% undervalued
(56.1%)
$6,090.4M
$293.5M
1.3%
4.8%
64.6%
7.0%
7.8%
$3,814.9M
6.1
$64.1
0.4% undervalued
(69.5%)
$1,302.0M
$24.6M
46.3%
1.9%
71.1%
15.2%
39.4%

FAQ

What is Unilever PLC (UL) stock rating?

As of today, Unilever PLC has a stock rating of N/A (out of 10), which is considered Great.

is Unilever PLC (UL) a good stock to buy?

As of today, Unilever PLC has a Great stock rating, which is N/A undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.