KVUE Rating

KVUE Intrinsic Value

Key Highlights:
As of Mar 03, 2025 KVUE Relative Value is $25.7, which is undervalued by 7.9%, compared to current share price of $23.8.
As of Mar 03, 2025 KVUE DCF Value is $16.4, which is overvalued by 31.1%, compared to current share price of $23.8.
Methodology
Price per share, $
Current share price
23.8

KVUE Share Price History

1W 2.1%
1M 12.1%
6M 8.6%
YTD 14.7%
1Y 29.2%
3Y (6.3%)
5Y (6.3%)
10Y (6.3%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

KVUE Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
1,913M
Employees
N/A
Valuation (LTM)
Return on Capital
10.1%
3.9%
10.1%
10.8%
Earnings

KVUE Stock Financials

KVUE Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$15.5B +0.1% YoY

Operating Income

$1.8B -26.7% YoY

Net Income

$1.0B -38.1% YoY

KVUE Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,769.0M -44.2% YoY

Capital Expenditure (CAPEX)

($434.0M) -7.5% YoY

Free Cash Flow (FCF)

$1,335.0M -50.5% YoY

KVUE Income Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$15.5B 0.1% YoY
$8,959.0M 3.7% YoY
58.0% margin
Cost of revenue
$6,496.0M (4.5%) YoY
Operating income
$1,841.0M (26.7%) YoY
11.9% margin
Other: $48.0M
Net interest: $378.0M
Operating expenses
$6,329.0M 3.2% YoY
Pre-tax income
$1,415.0M (35.4%) YoY
9.2% margin
Net income
$1,030.0M (38.1%) YoY
6.7% margin
Income tax
$385.0M
27.2% tax rate
SG&A
$6,329.0M 11.4% YoY
41.0% of revenue

KVUE Balance Sheet Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$25.6B
Current assets ($5,525.0M, 21.6% of total)
$1,070.0M (4.2%)
Other current assets
$4,455.0M (17.4%)
Non-current assets ($20.1B, 78.4% of total)
$8,474.0M (33.1%)
Other non-current assets
$9,753.0M (38.1%)
Financial position
$7,537.0M
$1,070.0M$8,607.0M
Cash & Short-term Investments
Total Debt

KVUE Stock Ratios

KVUE Earnings Surprises

Crunching data... Almost there!

KVUE Dividends

KVUE Dividend Yield

Crunching data... Almost there!

KVUE Dividend Per Share

Competing with KVUE

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$45.5B
5.8
$21.1
11.3% overvalued
29.2%
$15.5B
$1,335.0M
0.1%
8.6%
57.9%
10.1%
90.2%
$411.8B
7.1
$135.9
22.6% overvalued
12.1%
$84.3B
$16.7B
0.5%
19.8%
51.3%
19.2%
67.4%
$143.6B
7.0
$90.7
57.2% undervalued
20.3%
€120.4B
€15.8B
7.0%
13.1%
71.4%
31.3%
142.1%
$75.3B
7.0
$83.3
10.2% overvalued
8.6%
$20.1B
$3,546.0M
3.3%
17.6%
60.5%
30.9%
1,564.7%
$47.9B
6.4
$160.0
11.6% undervalued
20.3%
$20.1B
$2,513.0M
(1.8%)
12.5%
35.8%
28.9%
705.1%
$27.1B
6.3
$79.8
28.8% overvalued
11.9%
$6,107.1M
$976.4M
4.1%
16.0%
45.2%
8.9%
41.1%
$25.7B
5.0
$93.6
33.4% undervalued
(51.7%)
$15.2B
$1,145.0M
0.1%
7.6%
73.1%
0.2%
225.1%
$19.3B
6.6
$117.2
24.8% overvalued
5.0%
$7,165.0M
$695.0M
(2.0%)
9.7%
44.5%
38.2%
2,555.4%
$9,261.6M
7.3
$22.2
45.4% overvalued
176.7%
$1,476.5M
$198.3M
69.3%
13.4%
76.6%
55.5%
2.4%
$4,901.6M
5.1
$15.4
182.3% undervalued
(56.1%)
$6,090.4M
$293.5M
1.3%
4.8%
64.6%
7.0%
7.8%
$3,814.9M
6.1
$64.1
0.4% undervalued
(69.5%)
$1,302.0M
$24.6M
46.3%
1.9%
71.1%
15.2%
39.4%

FAQ

What is Kenvue Inc. (KVUE) stock rating?

As of today, Kenvue Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Kenvue Inc. (KVUE) a good stock to buy?

As of today, Kenvue Inc. has a Good stock rating, which is 11.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.