MakeMyTrip Limited (MMYT)
Last Price$94.5(1.8%)
Market Cap$10.9B
MMYT Rating
MMYT Quality rating performance
MMYT Intrinsic Value
Key Highlights:
As of Mar 03, 2025 MMYT Relative Value is $19.9, which is overvalued by 78.9%, compared to current share price of $94.5.
As of Mar 03, 2025 MMYT DCF Value is N/A, which is undervalued by N/A, compared to current share price of $94.5.
MMYT Share Price History
1W (5.6%)
1M (20.0%)
6M 6.7%
YTD 105.9%
1Y 58.5%
3Y 277.7%
5Y 315.0%
10Y 322.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
MMYT Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$10.9B
$10.5B
$935.8M
$109.5M
Shares Outstanding
116M
Employees
N/A
Growth (CAGR)
12.2%
N/A
26.5%
(46.73%)
Profitability
56.6%
11.2%
25.4%
12.4%
11.7%
46.0%
Intrinsic Value
$19.5 (79.4% overvalued)
N/A
$19.5
($16.1)
($72.6)
11.4%
Valuation (LTM)
Return on Capital
Financial Health
($471.2M)
(4.3x)
4.2x
19.5%
Dividends
Earnings
Jan 01, 1970
MISS by (4.6%)
BEAT by 53.8%
(16.3%)
8 Beat & 2 Miss
MMYT Stock Financials
MMYT Income Statement Metrics
Annual
Quarterly
LTM
MMYT Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$125.7M +353.3% YoY
Capital Expenditure (CAPEX)
($5,904.0K) -25.0% YoY
Free Cash Flow (FCF)
$112.9M +505.4% YoY
MMYT Income Statement Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$782.5M 32.0% YoY
Cost of revenue
$362.7M 104.2% YoY
Pre-tax income
$92.9M 0.0% YoY
11.9% margin
MMYT Balance Sheet Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$1,660.1M
Current assets ($857.3M, 51.6% of total)
$606.8M (36.6%)
$97.2M (5.9%)
Other current assets
$153.3M (9.2%)
Non-current assets ($802.8M, 48.4% of total)
$12.0M (0.7%)
$25.9M (1.6%)
$53.5M (3.2%)
Other non-current assets
$711.4M (42.9%)
Financial position
($385.2M)
Cash & Short-term
Investments
Total Debt
MMYT Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
MMYT Earnings Surprises
Crunching data... Almost there!
MMYT Dividends
MMYT Dividend Yield
Crunching data... Almost there!
MMYT Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with MMYT
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$10.9B | 7.1 | $19.5 79.4% overvalued | 58.5% | $935.8M | $109.5M | 28.5% | 11.7% | 56.6% | 66.1% | 19.5% | |
$165.7B | 7.7 | $3,418.9 30.9% overvalued | 44.2% | $23.7B | $7,894.0M | 11.1% | 33.3% | 97.9% | 119.3% | (424.9%) | |
$89.5B | 7.2 | $53.0 62.4% overvalued | (10.8%) | $11.1B | $4,518.0M | 11.9% | 40.7% | 77.5% | 27.9% | 27.3% | |
$66.5B | 7.2 | $145.6 39.6% overvalued | 93.3% | $16.5B | $1,997.0M | 18.6% | 12.1% | 43.0% | 12.5% | 269.2% | |
$41.1B | 6.6 | $51.1 11.5% overvalued | 35.8% | CN¥50.9B | (CN¥85.8M) | 29.7% | (0.2%) | 81.6% | 15.7% | 33.0% | |
$25.5B | 7.2 | $189.3 2.2% overvalued | 42.8% | $13.7B | $2,894.0M | 6.6% | 21.1% | 86.4% | 9.5% | 419.5% | |
$9,880.3M | 6.6 | $49.8 126.7% undervalued | 13.0% | $9,479.7M | $838.9M | 10.9% | 8.8% | 35.5% | 9.4% | 919.0% | |
$3,827.2M | 6.0 | $197.2 255.6% undervalued | 29.1% | $3,865.0M | $383.0M | 3.1% | 9.9% | 54.8% | 11.0% | (11.4%) | |
$2,097.2M | 5.0 | $27.6 91.9% undervalued | (46.8%) | $1,835.0M | $121.0M | 2.6% | 6.6% | 90.5% | 1.0% | 95.8% | |
$1,599.1M | 7.0 | $22.5 16.5% undervalued | 119.1% | $756.3M | $32.0M | 16.7% | 4.2% | 71.6% | 87.1% | (67.0%) | |
$1,562.8M | 5.2 | $9.0 130.1% undervalued | 62.4% | $3,029.6M | $2,542.0K | 4.2% | 0.1% | 42.7% | 8.7% | (318.2%) |
FAQ
What is MakeMyTrip Limited (MMYT) stock rating?
As of today, MakeMyTrip Limited has a stock rating of 7 (out of 10), which is considered Great.
is MakeMyTrip Limited (MMYT) a good stock to buy?
As of today, MakeMyTrip Limited has a Great stock rating, which is 79.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.