Despegar.com, Corp. (DESP)
Last Price$19.30.3%
Market Cap$1,599.1M
DESP Rating
DESP Quality rating performance
DESP Intrinsic Value
Key Highlights:
As of Mar 03, 2025 DESP Relative Value is $22.4, which is undervalued by 16.3%, compared to current share price of $19.3.
As of Mar 03, 2025 DESP DCF Value is N/A, which is undervalued by N/A, compared to current share price of $19.3.
DESP Share Price History
1W 0.2%
1M 0.5%
6M 63.8%
YTD 112.8%
1Y 119.1%
3Y 68.1%
5Y 63.8%
10Y 7.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
DESP Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,599.1M
$1,477.3M
$756.3M
$32.0M
Shares Outstanding
83M
Employees
N/A
Growth (CAGR)
Profitability
71.6%
15.8%
9.3%
4.2%
84.8%
Intrinsic Value
$22.5 (16.5% undervalued)
N/A
$22.5
($244.8)
35.8%
Valuation (LTM)
Return on Capital
Financial Health
($121.8M)
(3.8x)
3.0x
(67.0%)
Dividends
Earnings
Aug 13, 2025
BEAT by 2.1%
MISS by (850.0%)
4 Beat & 6 Miss
DESP Stock Financials
DESP Income Statement Metrics
Annual
Quarterly
LTM
DESP Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$102.7M +289.4% YoY
Capital Expenditure (CAPEX)
($41.0M) +31.7% YoY
Free Cash Flow (FCF)
$61.8M N/A YoY
DESP Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$706.0M 31.2% YoY
Cost of revenue
$228.9M 28.3% YoY
Pre-tax income
$27.6M 0.0% YoY
3.9% margin
DESP Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$898.3M
Current assets ($537.3M, 59.8% of total)
$214.6M (23.9%)
$259.0M (28.8%)
Other current assets
$63.6M (7.1%)
Non-current assets ($361.1M, 40.2% of total)
$3,105.0K (0.3%)
$38.4M (4.3%)
$90.4M (10.1%)
Other non-current assets
$229.2M (25.5%)
Financial position
($160.8M)
Cash & Short-term
Investments
Total Debt
DESP Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
DESP Earnings Surprises
Crunching data... Almost there!
DESP Dividends
DESP Dividend Yield
Crunching data... Almost there!
DESP Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with DESP
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$1,599.1M | 7.0 | $22.5 16.5% undervalued | 119.1% | $756.3M | $32.0M | 16.7% | 4.2% | 71.6% | 87.1% | (67.0%) | |
$165.7B | 7.7 | $3,418.9 30.9% overvalued | 44.2% | $23.7B | $7,894.0M | 11.1% | 33.3% | 97.9% | 119.3% | (424.9%) | |
$89.5B | 7.2 | $53.0 62.4% overvalued | (10.8%) | $11.1B | $4,518.0M | 11.9% | 40.7% | 77.5% | 27.9% | 27.3% | |
$66.5B | 7.2 | $145.6 39.6% overvalued | 93.3% | $16.5B | $1,997.0M | 18.6% | 12.1% | 43.0% | 12.5% | 269.2% | |
$41.1B | 6.6 | $51.1 11.5% overvalued | 35.8% | CN¥50.9B | (CN¥85.8M) | 29.7% | (0.2%) | 81.6% | 15.7% | 33.0% | |
$25.5B | 7.2 | $189.3 2.2% overvalued | 42.8% | $13.7B | $2,894.0M | 6.6% | 21.1% | 86.4% | 9.5% | 419.5% | |
$10.9B | 7.1 | $19.5 79.4% overvalued | 58.5% | $935.8M | $109.5M | 28.5% | 11.7% | 56.6% | 66.1% | 19.5% | |
$9,880.3M | 6.6 | $49.8 126.7% undervalued | 13.0% | $9,479.7M | $838.9M | 10.9% | 8.8% | 35.5% | 9.4% | 919.0% | |
$3,827.2M | 6.0 | $197.2 255.6% undervalued | 29.1% | $3,865.0M | $383.0M | 3.1% | 9.9% | 54.8% | 11.0% | (11.4%) | |
$2,097.2M | 5.0 | $27.6 91.9% undervalued | (46.8%) | $1,835.0M | $121.0M | 2.6% | 6.6% | 90.5% | 1.0% | 95.8% | |
$1,562.8M | 5.2 | $9.0 130.1% undervalued | 62.4% | $3,029.6M | $2,542.0K | 4.2% | 0.1% | 42.7% | 8.7% | (318.2%) |
FAQ
What is Despegar.com, Corp. (DESP) stock rating?
As of today, Despegar.com, Corp. has a stock rating of 7 (out of 10), which is considered Good.
is Despegar.com, Corp. (DESP) a good stock to buy?
As of today, Despegar.com, Corp. has a Good stock rating, which is 16.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.