MTN
Vail Resorts, Inc. (MTN)
Last Price$165.47.7%
Market Cap$6,163.6M
Relative value
$186.7
Undervalued (Relative Value)
12.9%
NTM P/E
21.1x
Peer set median: 16.8x
1Y Fwd EV/EBITDA
7.6x
Peer set median: 10.3x
Stock quality
6/10
Good

MTN Relative Value & Intrinsic Value

Key Highlights:
As of Mar 11, 2025 MTN Relative Value is $186.7, which is undervalued by 12.9%, compared to current share price of $165.4.
As of Mar 11, 2025 MTN DCF Value is $123.6, which is overvalued by 25.3%, compared to current share price of $165.4.
Methodology
Price per share, $
Current share price
165.4

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

MTN Valuation Multiples comparison vs Peer Set

MTN Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
2.2x (as of Mar 11, 2025)
EV/Gross Profit
5.4x (as of Mar 11, 2025)
EV/EBIT
11.4x (as of Mar 11, 2025)
EV/EBITDA
7.5x (as of Mar 11, 2025)
EV/FCF
16.3x (as of Mar 11, 2025)
EV/OCF
10.4x (as of Mar 11, 2025)
P/Revenue
2.1x (as of Mar 11, 2025)
P/Gross Profit
5.2x (as of Mar 11, 2025)
P/EBIT
10.8x (as of Mar 11, 2025)
P/EBITDA
7.1x (as of Mar 11, 2025)
P/FCF
15.5x (as of Mar 11, 2025)
P/OCF
9.9x (as of Mar 11, 2025)
P/E
23.8x (as of Mar 11, 2025)
P/BV
7.6x (as of Mar 11, 2025)
PEG 1Y
0.9x (as of Mar 11, 2025)

MTN Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for MTN

FAQ

What is Vail Resorts, Inc. relative value?

As of Mar 11, 2025, Apple Relative Value is $186.7. This suggests it may be overvalued by 12.9% compared to its current price of around $165.4.

What is Vail Resorts, Inc. DCF (discounted cash flow) valuation?

As of Mar 11, 2025, Vail Resorts, Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $123.6. This suggests it may be overvalued by 25.3% to its current price of around $165.4, using a discount rate of 8.8% and terminal growth rate of 2.5%.

What is Vail Resorts, Inc. intrinsic value?

As of Mar 11, 2025, Apple Intrinsic Value is $154.3. This suggests it may be overvalued by 6.7% compared to its current price of around $165.4.