NEW
Stock Screener with Intrinsic Value
Norwegian Cruise Line Holdings Ltd. (NCLH)
Last Price$27.7(2.4%)
Market Cap$12.2B
WACC
6.1%
Cost of Equity
11.4%
Cost of Debt
1.3%
Debt to Equity
110.2%
Beta
0.5
Stock quality
6/10
Good
NCLH WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
NCLH Cost of Equity
Crunching data... Almost there!
NCLH vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Norwegian Cruise Line Holdings Ltd.NCLH
6.1%
76.5%
N/A
1.9%
Median Peer Set
8.8%
22.4%
20.9%
11.4%
Despegar.com, Corp.DESP
28.0%
31.2%
(90.4%)
3.5%
MakeMyTrip LimitedMMYT
13.5%
32.0%
N/A
27.7%
Booking Holdings Inc.BKNG
10.0%
25.0%
54.7%
20.1%
Airbnb, Inc.ABNB
9.6%
18.1%
153.2%
48.3%
Expedia Group, Inc.EXPE
9.0%
10.0%
144.4%
6.2%
Royal Caribbean Cruises Ltd.RCL
8.5%
57.2%
N/A
12.2%
Tripadvisor, Inc.TRIP
8.1%
19.8%
(48.8%)
0.6%
Trip.com Group LimitedTCOM
7.9%
110.8%
355.4%
22.3%
Travel + Leisure Co.TNL
5.1%
5.1%
24.6%
10.6%
Sabre CorporationSABR
4.7%
14.6%
17.3%
(18.1%)
Explore more intrinsic value tools hub for NCLH
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Norwegian Cruise Line Holdings Ltd.'s discount rate as of Feb 03, 2025?
As of Feb 03, 2025, Norwegian Cruise Line Holdings Ltd.'s discount rate is 6.12%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Norwegian Cruise Line Holdings Ltd.'s capital structure and risk profile.
What is Norwegian Cruise Line Holdings Ltd.'s weighted average cost of capital (WACC)?
Norwegian Cruise Line Holdings Ltd.'s WACC as of Feb 03, 2025, is 6.12%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Norwegian Cruise Line Holdings Ltd.'s cost of equity?
Norwegian Cruise Line Holdings Ltd.'s cost of equity is 11.4%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.