Last Price$22.0(3.4%)
Market Cap$9,880.3M
10.9%
Peers median - 11.5%
8.8%
Peers median - 10.8%
919.0%
Peers median - 23.4%
9.4%
Peers median - 14.1%
Competing with NCLH
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$9,880.3M | 6.6 | $49.8 126.7% undervalued | 13.0% | $9,479.7M | $838.9M | 10.9% | 8.8% | 35.5% | 9.4% | 919.0% | |
$165.7B | 7.7 | $3,418.9 30.9% overvalued | 44.2% | $23.7B | $7,894.0M | 11.1% | 33.3% | 97.9% | 119.3% | (424.9%) | |
$89.5B | 7.2 | $53.0 62.4% overvalued | (10.8%) | $11.1B | $4,518.0M | 11.9% | 40.7% | 77.5% | 27.9% | 27.3% | |
$66.5B | 7.2 | $145.6 39.6% overvalued | 93.3% | $16.5B | $1,997.0M | 18.6% | 12.1% | 43.0% | 12.5% | 269.2% | |
$41.1B | 6.6 | $51.1 11.5% overvalued | 35.8% | CN¥50.9B | (CN¥85.8M) | 29.7% | (0.2%) | 81.6% | 15.7% | 33.0% | |
$25.5B | 7.2 | $189.3 2.2% overvalued | 42.8% | $13.7B | $2,894.0M | 6.6% | 21.1% | 86.4% | 9.5% | 419.5% | |
$10.9B | 7.1 | $19.5 79.4% overvalued | 58.5% | $935.8M | $109.5M | 28.5% | 11.7% | 56.6% | 66.1% | 19.5% | |
$3,827.2M | 6.0 | $197.2 255.6% undervalued | 29.1% | $3,865.0M | $383.0M | 3.1% | 9.9% | 54.8% | 11.0% | (11.4%) | |
$2,097.2M | 5.0 | $27.6 91.9% undervalued | (46.8%) | $1,835.0M | $121.0M | 2.6% | 6.6% | 90.5% | 1.0% | 95.8% | |
$1,599.1M | 7.0 | $22.5 16.5% undervalued | 119.1% | $756.3M | $32.0M | 16.7% | 4.2% | 71.6% | 87.1% | (67.0%) | |
$1,562.8M | 5.2 | $9.0 130.1% undervalued | 62.4% | $3,029.6M | $2,542.0K | 4.2% | 0.1% | 42.7% | 8.7% | (318.2%) |
Compare NCLH Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Norwegian Cruise Line Holdings Ltd.NCLH
2.4x
76.5%
N/A
1.9%
Median Peer Set
3.6x
15.3%
32.4%
14.0%
Airbnb, Inc.ABNB
7.3x
11.9%
(44.3%)
23.9%
Booking Holdings Inc.BKNG
7.0x
25.0%
54.7%
20.1%
Despegar.com, Corp.DESP
2.0x
31.2%
(90.4%)
3.5%
Expedia Group, Inc.EXPE
1.9x
6.6%
70.7%
9.0%
MakeMyTrip LimitedMMYT
11.2x
32.0%
N/A
27.7%
Royal Caribbean Cruises Ltd.RCL
5.3x
18.6%
65.0%
17.5%
Sabre CorporationSABR
1.9x
4.2%
(53.2%)
(9.2%)
Trip.com Group LimitedTCOM
5.3x
110.8%
355.4%
22.3%
Travel + Leisure Co.TNL
1.0x
3.0%
10.2%
10.6%
Tripadvisor, Inc.TRIP
1.1x
2.6%
1,601.5%
0.3%
Compare NCLH Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Norwegian Cruise Line Holdings Ltd. (NCLH) revenue growth compare to peers and the industry?
Norwegian Cruise Line Holdings Ltd. (NCLH) revenue growth is 10.9%, compared to the peers' median of 11.5%.
2. How does Norwegian Cruise Line Holdings Ltd. (NCLH) Free Cash Flow (FCF) margin compare to peers and the industry?
Norwegian Cruise Line Holdings Ltd. (NCLH) FCF margin is 8.8%, compared to the peers' median of 10.8%.
3. How does Norwegian Cruise Line Holdings Ltd. (NCLH) Total Debt to Equity ratio compare to peers and the industry?
Norwegian Cruise Line Holdings Ltd. (NCLH) Total Debt to Equity ratio is 919.0%, compared to the peers' median of 23.4%.
4. How does Norwegian Cruise Line Holdings Ltd. (NCLH) ROIC (Return on Invested Capital) compare to peers and the industry?
Norwegian Cruise Line Holdings Ltd. (NCLH) ROIC is 9.4%, compared to the peers' median of 14.1%.