Last Price$71.62.1%
Market Cap$145.9B
LTM ROIC - WACC
(0.0%)
5Y avg
0.3%
Regulated Electric industry
median
0.1%
Stock quality & Intrinsic value
6/10
(0.4%) overvalued
NextEra Energy, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (0.3%) | 1.3% | 1.2% | 1.8% | 0.7% | 1.2% | 1.1% | (0.2%) | (1.0%) | 2.0% | 1.9% | 0.8% | (4.2%) | (1.1%) | 2.2% | 0.8% | (0.1%) | (2.1%) | 2.1% | (1.0%) |
Overvalued or undervalued?
Check the intrinsic value for NEE
and see if it's the right time to invest.
NextEra Energy, Inc. (NEE) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
NextEra Energy, Inc.NEE
(0.0%)
(39.5%)
(38.8%)
26.7%
Median Peer Set
0.2%
(1.2%)
8.8%
12.7%
Public Service Enterprise Group IncorporatedPEG
3.3%
14.7%
148.8%
22.8%
Entergy CorporationETR
1.5%
(11.7%)
106.3%
19.4%
American Electric Power Company, Inc.AEP
0.9%
(3.3%)
(5.5%)
11.6%
Exelon CorporationEXC
0.8%
6.0%
4.7%
10.7%
The Southern CompanySO
0.4%
5.8%
10.4%
16.5%
Dominion Energy, Inc.D
0.0%
(16.2%)
96.7%
13.9%
PG&E CorporationPCG
0.0%
12.7%
19.8%
9.2%
Xcel Energy Inc.XEL
(0.7%)
(5.4%)
7.2%
14.4%
Duke Energy CorporationDUK
(2.2%)
1.0%
6.6%
9.8%
National Grid plcNGG
N/A
(4.5%)
(71.6%)
11.5%
NEE key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 11,846.0 12.6% | 15,710.0 32.6% | 15,263.0 (2.8%) | 16,410.0 7.5% | 15,646.0 (4.7%) | 15,317.0 (2.1%) | 15,341.0 0.2% | 14,256.0 (7.1%) | 15,136.0 6.2% | 17,021.0 12.5% | 17,486.0 2.7% | 16,155.0 (7.6%) | 17,195.0 6.4% | 16,727.0 (2.7%) | 19,204.0 14.8% | 17,997.0 (6.3%) | 17,069.0 (5.2%) | 20,956.0 22.8% | 28,114.0 34.2% | 17,019.0 (39.5%) |
| Cost of Goods Sold (COGS) | 6,171.0 | 8,943.0 | 8,192.0 | 8,412.0 | 7,405.0 | 6,242.0 | 6,256.0 | 8,276.0 | 8,152.0 | 8,751.0 | 8,596.0 | 7,431.0 | 7,398.0 | 7,062.0 | 8,003.0 | 7,290.0 | 8,480.0 | 10,817.0 | 10,138.0 | 0.0 |
% margin | 5,675.0 47.9% | 6,767.0 43.1% | 7,071.0 46.3% | 7,998.0 48.7% | 8,241.0 52.7% | 9,075.0 59.2% | 9,085.0 59.2% | 5,980.0 41.9% | 6,984.0 46.1% | 8,270.0 48.6% | 8,890.0 50.8% | 8,724.0 54.0% | 9,797.0 57.0% | 9,665.0 57.8% | 11,201.0 58.3% | 10,707.0 59.5% | 8,589.0 50.3% | 10,139.0 48.4% | 17,976.0 63.9% | 17,019.0 100.0% |
| Operating Expenses | 4,211.0 | 4,670.0 | 4,788.0 | 5,173.0 | 5,647.0 | 5,832.0 | 5,656.0 | 2,704.0 | 3,443.0 | 3,875.0 | 4,230.0 | 4,427.0 | 3,812.0 | 5,419.0 | 5,913.0 | 5,761.0 | 5,725.0 | 6,580.0 | 7,364.0 | 10,528.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 144.0 | 151.0 | 168.0 | 185.0 | 200.0 | 257.0 | 202.0 | (375.0) | 0.0 |
% margin | 1,464.0 12.4% | 2,097.0 13.3% | 2,283.0 15.0% | 2,825.0 17.2% | 2,594.0 16.6% | 3,243.0 21.2% | 3,378.0 22.0% | 3,276.0 23.0% | 3,241.0 21.4% | 4,384.0 25.8% | 4,632.0 26.5% | 4,608.0 28.5% | 5,326.0 31.0% | 4,280.0 25.6% | 5,353.0 27.9% | 3,704.0 20.6% | 3,889.0 22.8% | 4,081.0 19.5% | 10,237.0 36.4% | 6,492.0 38.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 72.0 | 78.0 | 91.0 | 79.0 | 86.0 | 78.0 | 80.0 | 86.0 | 82.0 | 81.0 | 51.0 | 54.0 | 38.0 | 1,270.0 | 585.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 813.0 | 849.0 | 979.0 | 1,035.0 | 1,038.0 | 1,121.0 | 1,261.0 | 1,211.0 | 1,093.0 | 1,558.0 | 1,498.0 | 2,249.0 | 1,950.0 | 1,270.0 | 585.0 | 3,324.0 | 2,235.0 |
| Pre-tax Income | 1,157.0 | 1,678.0 | 1,680.0 | 2,089.0 | 1,942.0 | 2,489.0 | 2,452.0 | 2,603.0 | 2,521.0 | 3,645.0 | 3,990.0 | 4,388.0 | 4,667.0 | 7,352.0 | 3,836.0 | 2,413.0 | 3,175.0 | 3,832.0 | 7,288.0 | 5,513.0 |
% effective tax rate | 272.0 23.5% | 397.0 23.7% | 368.0 21.9% | 450.0 21.5% | 327.0 16.8% | 532.0 21.4% | 529.0 21.6% | 692.0 26.6% | 801.0 31.8% | 1,176.0 32.3% | 1,228.0 30.8% | 1,383.0 31.5% | (653.0) (14.0%) | 1,576.0 21.4% | 448.0 11.7% | 44.0 1.8% | 348.0 11.0% | 586.0 15.3% | 1,006.0 13.8% | 970.0 17.6% |
% margin | 885.0 7.5% | 1,281.0 8.2% | 1,312.0 8.6% | 1,639.0 10.0% | 1,615.0 10.3% | 1,957.0 12.8% | 1,923.0 12.5% | 1,911.0 13.4% | 1,908.0 12.6% | 2,465.0 14.5% | 2,752.0 15.7% | 2,912.0 18.0% | 5,378.0 31.3% | 6,638.0 39.7% | 3,769.0 19.6% | 2,919.0 16.2% | 2,827.0 16.6% | 3,246.0 15.5% | 7,310.0 26.0% | 4,543.0 26.7% |
| EPS | 0.58 | 0.81 | 0.82 | 1.02 | 0.99 | 1.19 | 1.15 | 1.13 | 1.10 | 1.40 | 1.49 | 1.56 | 2.85 | 3.51 | 1.95 | 1.49 | 1.44 | 1.65 | 3.61 | 2.21 |
| Diluted EPS | 0.57 | 0.81 | 0.82 | 1.02 | 0.99 | 1.18 | 1.15 | 1.13 | 1.10 | 1.40 | 1.49 | 1.56 | 2.84 | 3.47 | 1.94 | 1.48 | 1.43 | 1.64 | 3.60 | 2.21 |
% margin | 2,986.0 25.2% | 3,518.0 22.4% | 3,762.0 24.6% | 4,545.0 27.7% | 4,755.0 30.4% | 5,491.0 35.8% | 5,251.0 34.2% | 5,354.0 37.6% | 6,098.0 40.3% | 7,574.0 44.5% | 8,317.0 47.6% | 9,016.0 55.8% | 8,565.0 49.8% | 12,715.0 76.0% | 9,821.0 51.1% | 8,227.0 45.7% | 8,824.0 51.7% | 10,359.0 49.4% | 16,763.0 59.6% | 7,162.0 42.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is NextEra Energy, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (0.0%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for NextEra Energy, Inc. have been (0.2%) over the past three years, and 0.3% over the past five years.
2) Is NextEra Energy, Inc.'s ROIC - WACC Good?
As of today, NextEra Energy, Inc.'s ROIC - WACC is (0.0%), which is lower than industry median of 0.1%. It indicates that NextEra Energy, Inc.'s ROIC - WACC is Bad.