Last Price$61.7(0.7%)
Market Cap$46.3B
EV/FCF LTM
(425.7x)
5Y avg
(71.0x)
Regulated Electric industry
median
(19.8x)
Stock quality & Intrinsic value
6/10
2.2% undervalued
National Grid plc EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 87.5x | 0.0x | 0.0x | 29.6x | 24.6x | 49.3x | (1,874.1x) | (106.0x) | (135.5x) | (387.8x) | (425.7x) |
Overvalued or undervalued?
Check the intrinsic value for NGG
and see if it's the right time to invest.
National Grid plc (NGG) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
National Grid plcNGG
(147.8x)
(4.5%)
(71.6%)
11.5%
Median Peer Set
(19.0x)
(1.2%)
8.8%
14.1%
Duke Energy CorporationDUK
3,433.1x
1.0%
6.6%
9.8%
The Southern CompanySO
298.1x
5.8%
10.4%
16.5%
NextEra Energy, Inc.NEE
47.8x
(39.5%)
(38.8%)
26.7%
PG&E CorporationPCG
14.1x
12.7%
19.8%
9.2%
Dominion Energy, Inc.D
(12.2x)
(16.2%)
96.7%
13.9%
Xcel Energy Inc.XEL
(25.8x)
(5.4%)
7.2%
14.4%
Public Service Enterprise Group IncorporatedPEG
(32.9x)
14.7%
148.8%
22.8%
Entergy CorporationETR
(37.9x)
(11.7%)
106.3%
19.4%
Exelon CorporationEXC
(59.2x)
6.0%
4.7%
10.7%
American Electric Power Company, Inc.AEP
(105.4x)
(3.3%)
(5.5%)
11.6%
NGG key stats
USD
GBP
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 13,627.2 (10.9%) | 15,837.0 16.2% | 16,457.7 3.9% | 22,930.7 39.3% | 26,874.5 17.2% | 22,356.7 (16.8%) | 22,319.6 (0.2%) | 22,079.5 (1.1%) | 22,691.7 2.8% | 23,545.2 3.8% | 21,547.1 (8.5%) | 19,917.3 (7.6%) | 19,658.7 (1.3%) | 20,223.9 2.9% | 19,611.0 (3.0%) | 18,480.0 (5.8%) | 17,869.8 (3.3%) | 25,201.7 41.0% | 26,117.5 3.6% | 24,946.1 (4.5%) |
| Cost of Goods Sold (COGS) | (2,102.6) | 8,127.5 | 7,788.8 | 17,131.3 | 18,040.2 | 12,957.2 | 16,491.9 | 4,737.7 | 4,941.6 | 6,342.2 | 6,262.3 | 4,905.5 | 4,354.1 | 8,065.7 | 8,932.8 | 7,610.6 | 7,336.2 | 9,605.8 | 9,942.2 | 6,655.6 |
% margin | 15,729.8 115.4% | 7,709.5 48.7% | 8,668.9 52.7% | 5,799.4 25.3% | 8,834.3 32.9% | 9,399.5 42.0% | 5,827.7 26.1% | 17,341.8 78.5% | 17,750.0 78.2% | 17,203.0 73.1% | 15,284.8 70.9% | 15,011.8 75.4% | 15,304.6 77.9% | 12,158.2 60.1% | 10,678.2 54.4% | 10,869.4 58.8% | 10,533.5 58.9% | 15,595.8 61.9% | 16,175.2 61.9% | 18,290.4 73.3% |
| Operating Expenses | 9,187.6 | 11,634.9 | 12,460.1 | 18,389.9 | 20,345.1 | 17,100.7 | (21.8) | 16,430.3 | 11,925.0 | 11,244.0 | 10,887.3 | 10,426.0 | 11,316.7 | 15,441.8 | 15,993.0 | 6,754.0 | 7,435.6 | 10,353.1 | 19,966.4 | 12,666.6 |
| Research & Development Expenses (R&D) | 16.6 | 12.5 | 0.0 | 26.1 | 17.2 | 30.3 | 0.0 | 0.0 | 23.7 | 19.1 | 25.8 | 28.6 | 18.3 | 17.2 | 25.0 | 17.8 | 15.7 | 15.0 | 27.7 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 1,594.8 | 1,556.6 | 0.0 | 2,492.4 | 2,237.7 | 0.0 | 0.0 | 2,471.6 | 2,132.1 | 2,202.0 | 2,161.8 | 2,187.5 | 133.9 | 266.6 | 5,222.4 | 5,974.9 | 8,696.1 | 162.8 | 99.3 |
% margin | 3,954.1 29.0% | 4,239.6 26.8% | 4,756.5 28.9% | 5,950.0 25.9% | 4,511.8 16.8% | 5,256.0 23.5% | 5,827.7 26.1% | 5,649.2 25.6% | 5,537.4 24.4% | 5,679.2 24.1% | 4,636.2 21.5% | 4,709.5 23.6% | 4,890.2 24.9% | 4,710.5 23.3% | 4,672.6 23.8% | 4,115.4 22.3% | 3,097.9 17.3% | 5,242.8 20.8% | 4,876.4 18.7% | 5,623.9 22.5% |
| Interest Income | 120.0 | 1,850.1 | 520.5 | 550.0 | 135.9 | 1,604.1 | 2,060.3 | 44.7 | 47.4 | 1,589.9 | 58.1 | 33.2 | 1,132.3 | 1,254.5 | 1,200.3 | 61.0 | 43.2 | 84.7 | 1,822.0 | 300.4 |
| Interest Expense | 1,423.3 | 2,925.2 | 1,516.1 | 2,005.4 | 1,997.0 | 3,372.6 | 3,815.6 | 3,540.5 | 3,432.4 | 1,818.9 | 1,724.5 | 1,560.3 | 1,311.5 | 1,495.9 | 1,394.7 | 1,400.6 | 1,105.0 | 1,607.8 | 2,015.0 | 2,165.3 |
| Pre-tax Income | 2,656.4 | 3,068.1 | 3,314.2 | 4,380.2 | 2,397.8 | 3,500.3 | 4,083.3 | 4,084.8 | 4,284.2 | 4,369.1 | 3,161.8 | 3,511.0 | 2,855.6 | 3,527.6 | 2,417.7 | 1,779.4 | 2,100.2 | 4,574.8 | 4,329.0 | 3,830.5 |
% effective tax rate | 588.9 22.2% | 955.4 31.1% | 834.7 25.2% | 1,218.5 27.8% | 811.9 33.9% | 1,283.3 36.7% | 717.4 17.6% | 831.7 20.4% | 880.2 20.5% | 451.5 10.3% | 753.3 23.8% | 643.7 18.3% | 489.0 17.1% | 1,179.0 33.4% | 445.2 18.4% | 470.3 26.4% | 470.8 22.4% | 1,718.5 37.6% | 1,056.3 24.4% | 1,044.3 27.3% |
% margin | 2,628.7 19.3% | 6,872.0 43.4% | 2,638.5 16.0% | 6,403.6 27.9% | 1,623.8 6.0% | 2,212.2 9.9% | 3,359.7 15.1% | 3,250.0 14.7% | 3,626.8 16.0% | 3,936.7 16.7% | 2,424.6 11.3% | 2,862.8 14.4% | 2,367.9 12.0% | 4,707.9 23.3% | 1,984.3 10.1% | 1,606.5 8.7% | 2,144.6 12.0% | 3,214.2 12.8% | 9,402.0 36.0% | 2,877.9 11.5% |
| EPS | 4.67 | 11.66 | 4.66 | 11.80 | 3.13 | 4.12 | 5.17 | 4.74 | 5.23 | 5.63 | 3.48 | 4.13 | 3.28 | 6.80 | 2.93 | 0.46 | 0.61 | 0.89 | 2.57 | 0.73 |
| Diluted EPS | 4.67 | 11.66 | 4.66 | 11.80 | 3.13 | 4.12 | 5.17 | 4.74 | 5.23 | 5.63 | 3.47 | 4.12 | 3.28 | 6.78 | 2.92 | 0.46 | 0.60 | 0.89 | 2.56 | 0.75 |
% margin | 3,620.0 26.6% | 7,654.2 48.3% | 6,130.7 37.3% | 7,935.3 34.6% | 6,962.9 25.9% | 8,769.0 39.2% | 9,836.3 44.1% | 7,828.1 35.5% | 7,528.6 33.2% | 7,728.6 32.8% | 6,434.9 29.9% | 6,529.0 32.8% | 6,652.7 33.8% | 6,739.5 33.3% | 6,708.2 34.2% | 4,872.9 26.4% | 5,135.3 28.7% | 8,243.9 32.7% | 6,743.1 25.8% | 8,586.0 34.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is National Grid plc's EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is (425.7x), based on the financial report for Mar 28, 2024 (Q1’2024). The average annual EV/FCF LTM for National Grid plc have been (104.8x) over the past three years, and (74.5x) over the past five years.
2) Is National Grid plc's EV/FCF LTM Good?
As of today, National Grid plc's EV/FCF LTM is (425.7x), which is lower than industry median of (19.8x). It indicates that National Grid plc's EV/FCF LTM is Good.