Last Price$61.7(0.7%)
Market Cap$46.3B
LTM FCF to Net Income
(8.8%)
5Y avg
22.5%
Regulated Electric industry
median
(49.4%)
Stock quality & Intrinsic value
6/10
2.2% undervalued
National Grid plc FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 38.9% | 23.7% | (2.7%) | 40.5% | 5.9% | 42.7% | 46.0% | 24.8% | 24.9% | 43.4% | 120.3% | 97.0% | 24.8% | 21.5% | 45.2% | (85.7%) | (61.7%) | (5.5%) | 7.3% | (11.5%) |
Overvalued or undervalued?
Check the intrinsic value for NGG
and see if it's the right time to invest.
National Grid plc (NGG) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
National Grid plcNGG
(8.8%)
(4.5%)
(71.6%)
11.5%
Median Peer Set
(45.2%)
(1.2%)
8.8%
14.1%
PG&E CorporationPCG
266.8%
12.7%
19.8%
9.2%
NextEra Energy, Inc.NEE
78.8%
(39.5%)
(38.8%)
26.7%
The Southern CompanySO
12.7%
5.8%
10.4%
16.5%
Duke Energy CorporationDUK
2.0%
1.0%
6.6%
9.8%
American Electric Power Company, Inc.AEP
(28.4%)
(3.3%)
(5.5%)
11.6%
Exelon CorporationEXC
(62.1%)
6.0%
4.7%
10.7%
Public Service Enterprise Group IncorporatedPEG
(70.4%)
14.7%
148.8%
22.8%
Entergy CorporationETR
(139.6%)
(11.7%)
106.3%
19.4%
Xcel Energy Inc.XEL
(140.7%)
(5.4%)
7.2%
14.4%
Dominion Energy, Inc.D
(392.7%)
(16.2%)
96.7%
13.9%
NGG key stats
USD
GBP
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 13,627.2 (10.9%) | 15,837.0 16.2% | 16,457.7 3.9% | 22,930.7 39.3% | 26,874.5 17.2% | 22,356.7 (16.8%) | 22,319.6 (0.2%) | 22,079.5 (1.1%) | 22,691.7 2.8% | 23,545.2 3.8% | 21,547.1 (8.5%) | 19,917.3 (7.6%) | 19,658.7 (1.3%) | 20,223.9 2.9% | 19,611.0 (3.0%) | 18,480.0 (5.8%) | 17,869.8 (3.3%) | 25,201.7 41.0% | 26,117.5 3.6% | 24,946.1 (4.5%) |
| Cost of Goods Sold (COGS) | (2,102.6) | 8,127.5 | 7,788.8 | 17,131.3 | 18,040.2 | 12,957.2 | 16,491.9 | 4,737.7 | 4,941.6 | 6,342.2 | 6,262.3 | 4,905.5 | 4,354.1 | 8,065.7 | 8,932.8 | 7,610.6 | 7,336.2 | 9,605.8 | 9,942.2 | 6,655.6 |
% margin | 15,729.8 115.4% | 7,709.5 48.7% | 8,668.9 52.7% | 5,799.4 25.3% | 8,834.3 32.9% | 9,399.5 42.0% | 5,827.7 26.1% | 17,341.8 78.5% | 17,750.0 78.2% | 17,203.0 73.1% | 15,284.8 70.9% | 15,011.8 75.4% | 15,304.6 77.9% | 12,158.2 60.1% | 10,678.2 54.4% | 10,869.4 58.8% | 10,533.5 58.9% | 15,595.8 61.9% | 16,175.2 61.9% | 18,290.4 73.3% |
| Operating Expenses | 9,187.6 | 11,634.9 | 12,460.1 | 18,389.9 | 20,345.1 | 17,100.7 | (21.8) | 16,430.3 | 11,925.0 | 11,244.0 | 10,887.3 | 10,426.0 | 11,316.7 | 15,441.8 | 15,993.0 | 6,754.0 | 7,435.6 | 10,353.1 | 19,966.4 | 12,666.6 |
| Research & Development Expenses (R&D) | 16.6 | 12.5 | 0.0 | 26.1 | 17.2 | 30.3 | 0.0 | 0.0 | 23.7 | 19.1 | 25.8 | 28.6 | 18.3 | 17.2 | 25.0 | 17.8 | 15.7 | 15.0 | 27.7 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 1,594.8 | 1,556.6 | 0.0 | 2,492.4 | 2,237.7 | 0.0 | 0.0 | 2,471.6 | 2,132.1 | 2,202.0 | 2,161.8 | 2,187.5 | 133.9 | 266.6 | 5,222.4 | 5,974.9 | 8,696.1 | 162.8 | 99.3 |
% margin | 3,954.1 29.0% | 4,239.6 26.8% | 4,756.5 28.9% | 5,950.0 25.9% | 4,511.8 16.8% | 5,256.0 23.5% | 5,827.7 26.1% | 5,649.2 25.6% | 5,537.4 24.4% | 5,679.2 24.1% | 4,636.2 21.5% | 4,709.5 23.6% | 4,890.2 24.9% | 4,710.5 23.3% | 4,672.6 23.8% | 4,115.4 22.3% | 3,097.9 17.3% | 5,242.8 20.8% | 4,876.4 18.7% | 5,623.9 22.5% |
| Interest Income | 120.0 | 1,850.1 | 520.5 | 550.0 | 135.9 | 1,604.1 | 2,060.3 | 44.7 | 47.4 | 1,589.9 | 58.1 | 33.2 | 1,132.3 | 1,254.5 | 1,200.3 | 61.0 | 43.2 | 84.7 | 1,822.0 | 300.4 |
| Interest Expense | 1,423.3 | 2,925.2 | 1,516.1 | 2,005.4 | 1,997.0 | 3,372.6 | 3,815.6 | 3,540.5 | 3,432.4 | 1,818.9 | 1,724.5 | 1,560.3 | 1,311.5 | 1,495.9 | 1,394.7 | 1,400.6 | 1,105.0 | 1,607.8 | 2,015.0 | 2,165.3 |
| Pre-tax Income | 2,656.4 | 3,068.1 | 3,314.2 | 4,380.2 | 2,397.8 | 3,500.3 | 4,083.3 | 4,084.8 | 4,284.2 | 4,369.1 | 3,161.8 | 3,511.0 | 2,855.6 | 3,527.6 | 2,417.7 | 1,779.4 | 2,100.2 | 4,574.8 | 4,329.0 | 3,830.5 |
% effective tax rate | 588.9 22.2% | 955.4 31.1% | 834.7 25.2% | 1,218.5 27.8% | 811.9 33.9% | 1,283.3 36.7% | 717.4 17.6% | 831.7 20.4% | 880.2 20.5% | 451.5 10.3% | 753.3 23.8% | 643.7 18.3% | 489.0 17.1% | 1,179.0 33.4% | 445.2 18.4% | 470.3 26.4% | 470.8 22.4% | 1,718.5 37.6% | 1,056.3 24.4% | 1,044.3 27.3% |
% margin | 2,628.7 19.3% | 6,872.0 43.4% | 2,638.5 16.0% | 6,403.6 27.9% | 1,623.8 6.0% | 2,212.2 9.9% | 3,359.7 15.1% | 3,250.0 14.7% | 3,626.8 16.0% | 3,936.7 16.7% | 2,424.6 11.3% | 2,862.8 14.4% | 2,367.9 12.0% | 4,707.9 23.3% | 1,984.3 10.1% | 1,606.5 8.7% | 2,144.6 12.0% | 3,214.2 12.8% | 9,402.0 36.0% | 2,877.9 11.5% |
| EPS | 4.67 | 11.66 | 4.66 | 11.80 | 3.13 | 4.12 | 5.17 | 4.74 | 5.23 | 5.63 | 3.48 | 4.13 | 3.28 | 6.80 | 2.93 | 0.46 | 0.61 | 0.89 | 2.57 | 0.73 |
| Diluted EPS | 4.67 | 11.66 | 4.66 | 11.80 | 3.13 | 4.12 | 5.17 | 4.74 | 5.23 | 5.63 | 3.47 | 4.12 | 3.28 | 6.78 | 2.92 | 0.46 | 0.60 | 0.89 | 2.56 | 0.75 |
% margin | 3,620.0 26.6% | 7,654.2 48.3% | 6,130.7 37.3% | 7,935.3 34.6% | 6,962.9 25.9% | 8,769.0 39.2% | 9,836.3 44.1% | 7,828.1 35.5% | 7,528.6 33.2% | 7,728.6 32.8% | 6,434.9 29.9% | 6,529.0 32.8% | 6,652.7 33.8% | 6,739.5 33.3% | 6,708.2 34.2% | 4,872.9 26.4% | 5,135.3 28.7% | 8,243.9 32.7% | 6,743.1 25.8% | 8,586.0 34.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is National Grid plc's FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is (8.8%), based on the financial report for Mar 31, 2024 (Q1’2024). The average annual FCF to Net Income for National Grid plc have been (9.8%) over the past three years, and 23.6% over the past five years.
2) Is National Grid plc's FCF to Net Income Good?
As of today, National Grid plc's FCF to Net Income is (8.8%), which is higher than industry median of (49.4%). It indicates that National Grid plc's FCF to Net Income is Good.