Last Price$6.12.7%
Market Cap$482.5M
LTM ROIC - WACC
(3.6%)
5Y avg
(4.4%)
Waste Management industry
median
(5.6%)
Stock quality & Intrinsic value
5/10
4.7% undervalued
Enviri Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 1.5% | 2.1% | 3.4% | 2.3% | (1.3%) | (5.3%) | (6.5%) | (16.1%) | (16.4%) | (4.0%) | (0.4%) | (2.2%) | (1.4%) | 6.6% | (1.1%) | (3.9%) | (1.9%) | (7.3%) | (2.5%) | (3.7%) |
Overvalued or undervalued?
Check the intrinsic value for NVRI
and see if it's the right time to invest.
Enviri Corporation (NVRI) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Enviri CorporationNVRI
(3.6%)
13.2%
48.1%
(5.5%)
Median Peer Set
(3.6%)
10.0%
3.4%
0.0%
Waste Management, Inc.WM
14.7%
8.0%
19.7%
12.4%
Ambipar Emergency ResponseAMBI
5.8%
58.7%
N/A
(2.4%)
Republic Services, Inc.RSG
1.8%
7.1%
18.8%
12.7%
Clean Harbors, Inc.CLH
(1.0%)
8.9%
6.7%
6.8%
Waste Connections, Inc.WCN
(3.0%)
11.2%
(19.3%)
6.9%
Stericycle, Inc.SRCL
(4.1%)
(1.7%)
N/A
(0.8%)
GFL Environmental Inc.GFL
(5.6%)
2.9%
1,496.8%
(9.2%)
Casella Waste Systems, Inc.CWST
(6.2%)
23.1%
(50.0%)
0.9%
Montrose Environmental Group, Inc.MEG
(15.5%)
11.6%
41.4%
(8.9%)
LanzaTech Global, Inc.LNZA
(148.1%)
67.7%
(93.6%)
(214.1%)
NVRI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,766.2 10.6% | 3,423.3 23.8% | 3,688.2 7.7% | 3,967.8 7.6% | 2,990.6 (24.6%) | 3,038.7 1.6% | 3,302.7 8.7% | 3,046.0 (7.8%) | 2,896.5 (4.9%) | 2,065.7 (28.7%) | 1,723.1 (16.6%) | 1,451.2 (15.8%) | 1,607.1 10.7% | 1,722.4 7.2% | 1,503.7 (12.7%) | 1,863.9 23.9% | 1,848.4 (0.8%) | 1,889.1 2.2% | 2,069.2 9.5% | 2,342.6 13.2% |
| Cost of Goods Sold (COGS) | 2,099.4 | 2,547.6 | 2,685.5 | 2,926.4 | 2,252.1 | 2,336.9 | 2,570.6 | 2,349.5 | 2,234.2 | 1,646.8 | 1,356.4 | 1,170.5 | 1,220.7 | 1,288.7 | 1,144.3 | 1,500.8 | 1,490.6 | 1,553.3 | 1,633.7 | 1,902.6 |
% margin | 666.8 24.1% | 875.7 25.6% | 1,002.7 27.2% | 1,041.4 26.2% | 738.4 24.7% | 701.8 23.1% | 732.1 22.2% | 696.5 22.9% | 662.3 22.9% | 419.0 20.3% | 366.7 21.3% | 280.8 19.3% | 386.3 24.0% | 433.6 25.2% | 359.5 23.9% | 363.1 19.5% | 357.8 19.4% | 335.7 17.8% | 435.6 21.0% | 440.1 18.8% |
| Operating Expenses | 397.9 | 512.8 | 537.4 | 629.4 | 512.2 | 623.4 | 644.5 | 512.5 | 490.6 | 291.6 | 246.6 | 204.7 | 238.9 | 244.2 | 257.8 | 331.2 | 273.2 | 268.8 | 324.5 | 408.3 |
| Research & Development Expenses (R&D) | 2.7 | 3.0 | 3.2 | 5.3 | 3.2 | 4.3 | 6.0 | 9.1 | 9.6 | 6.3 | 4.5 | 4.3 | 4.2 | 5.5 | 4.8 | 3.2 | 1.0 | 0.7 | 1.3 | 4.0 |
| Selling, General & Administrative Expenses (SG&A) | 393.2 | 507.4 | 538.2 | 602.2 | 509.1 | 532.6 | 535.7 | 503.3 | 481.1 | 285.3 | 242.1 | 200.4 | 234.7 | 238.7 | 253.0 | 327.9 | 272.2 | 268.1 | 334.0 | 359.4 |
% margin | 268.9 9.7% | 358.5 10.5% | 457.8 12.4% | 412.0 10.4% | 218.7 7.3% | 78.4 2.6% | 87.6 2.7% | (174.8) (5.7%) | (134.8) (4.7%) | 63.5 3.1% | 88.5 5.1% | 63.5 4.4% | 142.8 8.9% | 190.9 11.1% | 104.3 6.9% | 21.1 1.1% | 88.4 4.8% | (57.3) (3.0%) | 111.0 5.4% | 31.7 1.4% |
| Interest Income | 0.0 | 0.0 | 5.0 | 3.6 | 2.9 | 2.7 | 2.8 | 3.7 | 2.1 | 1.7 | 1.6 | 2.5 | 2.5 | 2.2 | 2.0 | 2.2 | 2.2 | 3.6 | 6.7 | 6.8 |
| Interest Expense | 0.0 | 0.0 | 81.4 | 73.2 | 62.7 | 60.6 | 48.7 | 47.4 | 49.7 | 47.1 | 46.8 | 51.6 | 47.6 | 38.1 | 44.3 | 61.6 | 63.2 | 75.2 | 117.2 | 112.2 |
| Pre-tax Income | 230.3 | 301.9 | 382.4 | 343.3 | 159.3 | 20.5 | 41.7 | (218.5) | (183.3) | 8.3 | 34.8 | (79.5) | 95.5 | 157.3 | 56.5 | (31.1) | 37.5 | (123.0) | (18.6) | (101.7) |
% effective tax rate | 64.8 28.1% | 97.5 32.3% | 117.6 30.7% | 91.8 26.7% | 18.5 11.6% | 4.3 20.9% | 49.8 119.6% | 35.3 (16.1%) | 34.9 (19.0%) | 27.2 326.5% | 27.7 79.5% | 6.6 (8.4%) | 83.8 87.8% | 12.9 8.2% | 20.2 35.8% | (2.8) 8.9% | 9.1 24.2% | 10.4 (8.4%) | 28.2 (151.9%) | 17.1 (16.8%) |
% margin | 156.7 5.7% | 196.4 5.7% | 299.5 8.1% | 240.9 6.1% | 118.8 4.0% | 6.8 0.2% | (11.5) (0.3%) | (254.6) (8.4%) | (227.9) (7.9%) | (24.8) (1.2%) | 6.2 0.4% | (85.7) (5.9%) | 7.8 0.5% | 137.1 8.0% | 503.9 33.5% | (26.3) (1.4%) | (3.2) (0.2%) | (180.1) (9.5%) | (86.1) (4.2%) | (128.0) (5.5%) |
| EPS | 0.94 | 1.17 | 3.56 | 2.88 | 1.48 | 0.08 | (0.14) | (3.16) | (2.82) | (0.31) | 0.08 | (1.07) | 0.10 | 1.70 | (0.82) | (0.33) | (0.04) | (2.27) | (1.08) | (1.60) |
| Diluted EPS | 0.93 | 1.17 | 3.53 | 2.87 | 1.47 | 0.08 | (0.14) | (3.16) | (2.82) | (0.31) | 0.08 | (1.07) | 0.10 | 1.64 | (0.82) | (0.33) | (0.04) | (2.27) | (1.08) | (1.60) |
% margin | 449.1 16.2% | 597.3 17.4% | 770.2 20.9% | 754.4 19.0% | 533.1 17.8% | 396.3 13.0% | 400.8 12.1% | 101.0 3.3% | 103.4 3.6% | 307.5 14.9% | 275.1 16.0% | 113.6 7.8% | 239.5 14.9% | 260.1 15.1% | 227.5 15.1% | 151.7 8.1% | 256.9 13.9% | 110.6 5.9% | 266.2 12.9% | 190.3 8.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Enviri Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (3.6%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Enviri Corporation have been (5.3%) over the past three years, and (4.6%) over the past five years.
2) Is Enviri Corporation's ROIC - WACC Good?
As of today, Enviri Corporation's ROIC - WACC is (3.6%), which is higher than industry median of (5.6%). It indicates that Enviri Corporation's ROIC - WACC is Good.