Last Price$24.54.7%
Market Cap$8,699.2M
LTM Cash & Cash Equivalents
$862.8M
YoY Growth
+115.9%
3Y CAGR
+44.9%
5Y CAGR
+48.2%
Stock quality & Intrinsic value
7/10
168.0% undervalued
Pan American Silver Corp. Cash & Cash Equivalents
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | $29.3M | $80.3M | $51.9M | $26.8M | $100.5M | $179.9M | $262.9M | $346.2M | $249.9M | $146.2M | $134.0M | $180.9M | $176.0M | $138.5M | $120.6M | $167.1M | $283.6M | $107.0M | $399.6M | $862.8M |
Overvalued or undervalued?
Check the intrinsic value for PAAS
and see if it's the right time to invest.
Pan American Silver Corp. (PAAS) Cash & Cash Equivalents comparison analysis
General
LTM Cash & Cash Equivalents
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Pan American Silver Corp.PAAS
$862.8M
115.9%
44.9%
48.2%
Median Peer Set
$180.6M
34.0%
10.0%
14.2%
Albemarle CorporationALB
$1,192.2M
34.0%
39.5%
14.2%
Alcoa CorporationAA
$1,138.0M
20.6%
(14.4%)
5.3%
Agnico Eagle Mines LimitedAEM
$926.4M
175.0%
70.8%
23.5%
Alamos Gold Inc.AGI
$327.2M
46.3%
23.8%
12.3%
Fortuna Silver Mines Inc.FSM
$180.6M
53.3%
10.0%
20.1%
First Majestic Silver Corp.AG
$154.7M
11.9%
(7.1%)
5.5%
Ascent Industries Co.ACNT
$16.1M
770.2%
99.8%
91.5%
American Lithium Corp.AMLI
$1,069.9K
(92.7%)
(55.4%)
134.6%
Alto Ingredients, Inc.ALTO
$0.0
(100.0%)
(100.0%)
(100.0%)
PAAS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 122.4 (86.8%) | 255.4 108.7% | 301.1 17.9% | 338.6 12.5% | 454.8 34.3% | 632.0 39.0% | 855.3 35.3% | 928.6 8.6% | 824.5 (11.2%) | 751.9 (8.8%) | 674.7 (10.3%) | 774.8 14.8% | 816.8 5.4% | 784.5 (4.0%) | 1,350.8 72.2% | 1,338.8 (0.9%) | 1,632.8 22.0% | 1,494.7 (8.5%) | 2,316.1 55.0% | 2,818.9 21.7% |
| Cost of Goods Sold (COGS) | 91.3 | 132.6 | 171.2 | 193.5 | 255.6 | 416.7 | 473.9 | 617.2 | 693.0 | 743.9 | 706.8 | 575.9 | 648.1 | 683.6 | 1,121.5 | 978.6 | 1,264.8 | 1,446.4 | 2,101.5 | 2,270.4 |
% margin | 31.1 25.4% | 122.8 48.1% | 129.9 43.1% | 145.1 42.8% | 199.2 43.8% | 215.3 34.1% | 381.4 44.6% | 311.4 33.5% | 131.5 16.0% | 8.1 1.1% | (32.1) (4.8%) | 198.9 25.7% | 168.8 20.7% | 100.9 12.9% | 229.3 17.0% | 360.2 26.9% | 367.9 22.5% | 48.4 3.2% | 214.6 9.3% | 548.5 19.5% |
| Operating Expenses | 20.0 | 26.7 | 41.4 | 85.6 | 20.1 | 24.8 | 18.3 | 52.2 | 24.8 | 32.4 | 34.7 | 33.5 | 46.7 | 37.4 | 72.0 | 175.9 | 85.1 | 111.6 | 176.5 | 17.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 6.9 | 9.2 | 12.4 | 10.4 | 15.8 | 20.0 | 18.3 | 20.8 | 17.6 | 17.9 | 18.0 | 23.7 | 21.4 | 22.6 | 31.8 | 36.4 | 34.9 | 29.0 | 61.4 | 69.8 |
% margin | (18.6) (15.2%) | 96.1 37.6% | 88.5 29.4% | 59.5 17.6% | 95.9 21.1% | 190.5 30.1% | 372.6 43.6% | 158.7 17.1% | (438.6) (53.2%) | (632.8) (84.2%) | (230.0) (34.1%) | 184.5 23.8% | 188.3 23.1% | 42.7 5.4% | 172.5 12.8% | 209.1 15.6% | 320.9 19.7% | (20.5) (1.4%) | 38.1 1.6% | 530.7 18.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | (0.6) | 2.7 | (0.4) | (0.1) | 1.2 | 0.7 | 9.9 | (2.6) | (0.1) | 5.2 | 1.0 | (5.8) |
| Interest Expense | 35.5 | 12.4 | 0.0 | 1.0 | 4.3 | 2.1 | 6.2 | 7.7 | 10.3 | 5.2 | 8.5 | 9.6 | 7.2 | 8.1 | 29.3 | 9.2 | 3.7 | 7.3 | 58.2 | 47.6 |
| Pre-tax Income | (24.5) | 87.5 | 111.6 | 49.8 | 90.9 | 205.4 | 471.3 | 181.3 | (429.1) | (637.3) | (235.8) | 176.3 | 182.5 | 33.2 | 182.5 | 252.0 | 245.0 | (300.9) | (58.8) | 431.7 |
% effective tax rate | 3.3 (13.4%) | 25.5 29.1% | 19.6 17.6% | 24.4 49.1% | 27.8 30.6% | 91.0 44.3% | 117.1 24.9% | 93.8 51.7% | 16.8 (3.9%) | (92.5) 14.5% | (4.2) 1.8% | 74.4 42.2% | 59.0 32.4% | 21.1 63.7% | 71.3 39.0% | 75.6 30.0% | 146.4 59.8% | 39.1 (13.0%) | 46.1 (78.4%) | 319.0 73.9% |
% margin | (28.6) (23.4%) | 58.2 22.8% | 88.9 29.5% | 24.6 7.3% | 62.0 13.6% | 112.6 17.8% | 352.5 41.2% | 87.4 9.4% | (445.9) (54.1%) | (545.6) (72.6%) | (226.7) (33.6%) | 100.1 12.9% | 121.0 14.8% | 10.3 1.3% | 110.7 8.2% | 177.9 13.3% | 97.4 6.0% | (340.1) (22.8%) | (103.7) (4.5%) | 111.5 4.0% |
| EPS | (0.43) | 0.79 | 1.16 | 0.31 | 0.71 | 1.05 | 3.31 | 0.62 | (2.94) | (3.60) | (1.49) | 0.66 | 0.79 | 0.07 | 0.55 | 0.85 | 0.46 | (1.62) | (0.32) | 0.31 |
| Diluted EPS | (0.43) | 0.76 | 1.12 | 0.30 | 0.71 | 1.05 | 3.29 | 0.55 | (2.91) | (3.60) | (1.49) | 0.66 | 0.79 | 0.07 | 0.55 | 0.85 | 0.46 | (1.62) | (0.32) | 0.31 |
% margin | 24.1 19.7% | 113.6 44.5% | 117.5 39.0% | 101.8 30.1% | 177.2 39.0% | 277.0 43.8% | 445.9 52.1% | 279.9 30.1% | (274.3) (33.3%) | (458.5) (61.0%) | (70.4) (10.4%) | 290.3 37.5% | 239.0 29.3% | 204.2 26.0% | 474.3 35.1% | 554.2 41.4% | 554.9 34.0% | (7.2) (0.5%) | 476.8 20.6% | 1,051.0 37.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Pan American Silver Corp.'s Cash & Cash Equivalents?
As of today, Pan American Silver Corp.'s last 12-month Cash & Cash Equivalents is $862.8M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Pan American Silver Corp.'s Cash & Cash Equivalents growth rate?
Over the last year, Pan American Silver Corp.'s Cash & Cash Equivalents growth was 115.9%. The average annual Cash & Cash Equivalents growth rates for Pan American Silver Corp. have been 76.4% over the past three years, 48.2% over the past five years.
3) Is Pan American Silver Corp.'s Cash & Cash Equivalents growth rate Good?
Over the last year, Pan American Silver Corp.'s Cash & Cash Equivalents growth was 115.9%, which is higher than industry growth of 0.3%. It indicates that Pan American Silver Corp.'s Cash & Cash Equivalents growth is Good.