Last Price$24.54.7%
Market Cap$8,699.2M
LTM EBITDA margin
37.9%
5Y avg
25.1%
Silver industry
median
34.7%
Stock quality & Intrinsic value
7/10
1.7% undervalued
Pan American Silver Corp. EBITDA margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA margin | 19.7% | 44.5% | 39.0% | 30.1% | 39.0% | 43.8% | 52.1% | 30.1% | (33.3%) | (61.0%) | (10.4%) | 37.5% | 29.3% | 26.0% | 35.1% | 41.4% | 34.0% | (0.5%) | 20.6% | 37.3% |
Overvalued or undervalued?
Check the intrinsic value for PAAS
and see if it's the right time to invest.
Pan American Silver Corp. (PAAS) EBITDA margin comparison analysis
General
LTM EBITDA margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Pan American Silver Corp.PAAS
37.9%
21.7%
N/A
4.0%
Median Peer Set
9.3%
0.0%
0.0%
(6.0%)
Alamos Gold Inc.AGI
54.6%
31.6%
28.3%
21.1%
Agnico Eagle Mines LimitedAEM
53.4%
25.0%
(4.5%)
22.9%
Fortuna Silver Mines Inc.FSM
34.7%
23.6%
(63.8%)
(6.0%)
First Majestic Silver Corp.AG
18.0%
(8.1%)
14.0%
(23.4%)
Alcoa CorporationAA
9.3%
12.7%
N/A
0.5%
Ascent Industries Co.ACNT
0.7%
(7.9%)
(48.7%)
(7.6%)
Alto Ingredients, Inc.ALTO
(3.5%)
(21.1%)
105.0%
(6.2%)
Albemarle CorporationALB
(18.7%)
(44.1%)
N/A
(24.5%)
American Lithium Corp.AMLI
(16,950.6%)
N/A
8.7%
N/A
PAAS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 122.4 (86.8%) | 255.4 108.7% | 301.1 17.9% | 338.6 12.5% | 454.8 34.3% | 632.0 39.0% | 855.3 35.3% | 928.6 8.6% | 824.5 (11.2%) | 751.9 (8.8%) | 674.7 (10.3%) | 774.8 14.8% | 816.8 5.4% | 784.5 (4.0%) | 1,350.8 72.2% | 1,338.8 (0.9%) | 1,632.8 22.0% | 1,494.7 (8.5%) | 2,316.1 55.0% | 2,818.9 21.7% |
| Cost of Goods Sold (COGS) | 91.3 | 132.6 | 171.2 | 193.5 | 255.6 | 416.7 | 473.9 | 617.2 | 693.0 | 743.9 | 706.8 | 575.9 | 648.1 | 683.6 | 1,121.5 | 978.6 | 1,264.8 | 1,446.4 | 2,101.5 | 2,270.4 |
% margin | 31.1 25.4% | 122.8 48.1% | 129.9 43.1% | 145.1 42.8% | 199.2 43.8% | 215.3 34.1% | 381.4 44.6% | 311.4 33.5% | 131.5 16.0% | 8.1 1.1% | (32.1) (4.8%) | 198.9 25.7% | 168.8 20.7% | 100.9 12.9% | 229.3 17.0% | 360.2 26.9% | 367.9 22.5% | 48.4 3.2% | 214.6 9.3% | 548.5 19.5% |
| Operating Expenses | 20.0 | 26.7 | 41.4 | 85.6 | 20.1 | 24.8 | 18.3 | 52.2 | 24.8 | 32.4 | 34.7 | 33.5 | 46.7 | 37.4 | 72.0 | 175.9 | 85.1 | 111.6 | 176.5 | 17.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 6.9 | 9.2 | 12.4 | 10.4 | 15.8 | 20.0 | 18.3 | 20.8 | 17.6 | 17.9 | 18.0 | 23.7 | 21.4 | 22.6 | 31.8 | 36.4 | 34.9 | 29.0 | 61.4 | 69.8 |
% margin | (18.6) (15.2%) | 96.1 37.6% | 88.5 29.4% | 59.5 17.6% | 95.9 21.1% | 190.5 30.1% | 372.6 43.6% | 158.7 17.1% | (438.6) (53.2%) | (632.8) (84.2%) | (230.0) (34.1%) | 184.5 23.8% | 188.3 23.1% | 42.7 5.4% | 172.5 12.8% | 209.1 15.6% | 320.9 19.7% | (20.5) (1.4%) | 38.1 1.6% | 530.7 18.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | (0.6) | 2.7 | (0.4) | (0.1) | 1.2 | 0.7 | 9.9 | (2.6) | (0.1) | 5.2 | 1.0 | (5.8) |
| Interest Expense | 35.5 | 12.4 | 0.0 | 1.0 | 4.3 | 2.1 | 6.2 | 7.7 | 10.3 | 5.2 | 8.5 | 9.6 | 7.2 | 8.1 | 29.3 | 9.2 | 3.7 | 7.3 | 58.2 | 47.6 |
| Pre-tax Income | (24.5) | 87.5 | 111.6 | 49.8 | 90.9 | 205.4 | 471.3 | 181.3 | (429.1) | (637.3) | (235.8) | 176.3 | 182.5 | 33.2 | 182.5 | 252.0 | 245.0 | (300.9) | (58.8) | 431.7 |
% effective tax rate | 3.3 (13.4%) | 25.5 29.1% | 19.6 17.6% | 24.4 49.1% | 27.8 30.6% | 91.0 44.3% | 117.1 24.9% | 93.8 51.7% | 16.8 (3.9%) | (92.5) 14.5% | (4.2) 1.8% | 74.4 42.2% | 59.0 32.4% | 21.1 63.7% | 71.3 39.0% | 75.6 30.0% | 146.4 59.8% | 39.1 (13.0%) | 46.1 (78.4%) | 319.0 73.9% |
% margin | (28.6) (23.4%) | 58.2 22.8% | 88.9 29.5% | 24.6 7.3% | 62.0 13.6% | 112.6 17.8% | 352.5 41.2% | 87.4 9.4% | (445.9) (54.1%) | (545.6) (72.6%) | (226.7) (33.6%) | 100.1 12.9% | 121.0 14.8% | 10.3 1.3% | 110.7 8.2% | 177.9 13.3% | 97.4 6.0% | (340.1) (22.8%) | (103.7) (4.5%) | 111.5 4.0% |
| EPS | (0.43) | 0.79 | 1.16 | 0.31 | 0.71 | 1.05 | 3.31 | 0.62 | (2.94) | (3.60) | (1.49) | 0.66 | 0.79 | 0.07 | 0.55 | 0.85 | 0.46 | (1.62) | (0.32) | 0.31 |
| Diluted EPS | (0.43) | 0.76 | 1.12 | 0.30 | 0.71 | 1.05 | 3.29 | 0.55 | (2.91) | (3.60) | (1.49) | 0.66 | 0.79 | 0.07 | 0.55 | 0.85 | 0.46 | (1.62) | (0.32) | 0.31 |
% margin | 24.1 19.7% | 113.6 44.5% | 117.5 39.0% | 101.8 30.1% | 177.2 39.0% | 277.0 43.8% | 445.9 52.1% | 279.9 30.1% | (274.3) (33.3%) | (458.5) (61.0%) | (70.4) (10.4%) | 290.3 37.5% | 239.0 29.3% | 204.2 26.0% | 474.3 35.1% | 554.2 41.4% | 554.9 34.0% | (7.2) (0.5%) | 476.8 20.6% | 1,051.0 37.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Pan American Silver Corp.'s EBITDA margin?
As of today, Microsoft Corp's last 12-month EBITDA margin is 37.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual EBITDA margin for Pan American Silver Corp. have been 22.8% over the past three years, and 26.4% over the past five years.
2) Is Pan American Silver Corp.'s EBITDA margin Good?
As of today, Pan American Silver Corp.'s EBITDA margin is 37.9%, which is higher than industry median of 34.7%. It indicates that Pan American Silver Corp.'s EBITDA margin is Good.