Last Price$25.00.5%
Market Cap$5,371.1M
LTM Interest Income
$20.1M
YoY Growth
+23.6%
3Y CAGR
+24.4%
5Y CAGR
-0.9%
Stock quality & Intrinsic value
7/10
23.2% undervalued
PLDT Inc. Interest Income
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | $17.1M | $26.1M | $27.7M | $32.3M | $37.5M | $32.3M | $26.6M | $31.6M | $32.0M | $21.9M | $16.9M | $17.5M | $22.0M | $27.9M | $36.8M | $33.6M | $24.3M | $13.3M | $12.0M | $16.6M |
Overvalued or undervalued?
Check the intrinsic value for PHI
and see if it's the right time to invest.
PLDT Inc. (PHI) Interest Income comparison analysis
General
LTM Interest Income
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
PLDT Inc.PHI
$20.1M
23.6%
30.9%
0.8%
Median Peer Set
$11.4M
0.0%
0.0%
0.0%
Orange S.A.ORAN
$1,540.1M
(17.4%)
(11.1%)
(10.3%)
América Móvil, S.A.B. de C.V.AMX
$763.0M
307.5%
N/A
8.2%
Verizon Communications Inc.VZ
$336.0M
(5.1%)
91.3%
22.7%
TELUS CorporationTU
$28.4M
32.3%
24.9%
28.8%
Chunghwa Telecom Co., Ltd.CHT
$22.8M
27.2%
96.3%
24.0%
Telefónica, S.A.TEF
$0.0
N/A
(100.0%)
N/A
AT&T Inc.T
$0.0
N/A
N/A
N/A
Comcast CorporationCMCSA
$0.0
N/A
N/A
N/A
Charter Communications, Inc.CHTR
$0.0
(100.0%)
N/A
N/A
T-Mobile US, Inc.TMUS
$0.0
(100.0%)
(100.0%)
(100.0%)
PHI key stats
USD
PHP
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,262.6 0.0% | 2,239.3 (1.0%) | 2,486.8 11.1% | 3,013.0 21.2% | 3,298.5 9.5% | 3,103.9 (5.9%) | 3,198.1 3.0% | 3,608.0 12.8% | 3,865.0 7.1% | 3,960.3 2.5% | 3,842.3 (3.0%) | 3,751.4 (2.4%) | 3,472.6 (7.4%) | 3,165.6 (8.8%) | 3,120.9 (1.4%) | 3,259.4 4.4% | 3,639.9 11.7% | 3,911.8 7.5% | 3,764.9 (3.8%) | 3,784.6 0.5% |
| Cost of Goods Sold (COGS) | 199.4 | 124.6 | 117.6 | 105.0 | 119.0 | 113.9 | 105.6 | 654.8 | 480.0 | 527.4 | 539.8 | 590.5 | 565.3 | 420.7 | 412.2 | 328.8 | 290.4 | 344.9 | 378.3 | 1,000.8 |
% margin | 2,063.2 91.2% | 2,114.7 94.4% | 2,369.2 95.3% | 2,908.0 96.5% | 3,179.5 96.4% | 2,989.9 96.3% | 3,092.4 96.7% | 2,953.3 81.9% | 3,385.0 87.6% | 3,432.9 86.7% | 3,302.5 86.0% | 3,160.9 84.3% | 2,907.3 83.7% | 2,744.9 86.7% | 2,708.7 86.8% | 2,930.6 89.9% | 3,349.5 92.0% | 3,566.9 91.2% | 3,386.6 90.0% | 2,783.8 73.6% |
| Operating Expenses | 1,054.3 | 1,234.1 | 1,429.7 | 1,526.7 | 1,678.7 | 1,669.8 | 1,808.6 | 1,681.3 | 2,327.1 | 2,295.2 | 2,256.3 | 2,250.5 | 2,156.2 | 2,385.0 | 2,295.1 | 2,078.4 | 2,468.1 | 2,588.4 | 3,375.5 | 969.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 634.4 | 650.8 | 802.8 | 847.3 | 1,049.5 | 1,029.0 | 1,122.3 | 948.3 | 1,124.8 | 1,119.7 | 1,059.8 | 1,076.7 | 987.4 | 1,365.6 | 996.0 | 896.2 | 919.2 | 941.2 | 1,564.8 | 829.8 |
% margin | 1,009.0 44.6% | 880.7 39.3% | 939.5 37.8% | 1,381.3 45.8% | 1,500.8 45.5% | 1,214.0 39.1% | 1,229.9 38.5% | 1,271.9 35.3% | 1,057.9 27.4% | 1,137.7 28.7% | 1,046.2 27.2% | 910.4 24.3% | 751.1 21.6% | 359.9 11.4% | 413.7 13.3% | 876.3 26.9% | 996.7 27.4% | 997.1 25.5% | 123.1 3.3% | 1,814.8 48.0% |
| Interest Income | 17.1 | 26.1 | 27.7 | 32.3 | 37.5 | 32.3 | 26.6 | 31.6 | 32.0 | 21.9 | 16.9 | 17.5 | 22.0 | 27.9 | 36.8 | 33.6 | 24.3 | 13.3 | 12.0 | 16.6 |
| Interest Expense | 223.5 | 61.8 | 47.8 | 154.4 | 138.3 | 111.5 | 148.3 | 122.4 | 152.7 | 146.0 | 115.8 | 134.8 | 151.0 | 143.2 | 131.2 | 162.9 | 201.2 | 208.7 | 211.9 | 245.2 |
| Pre-tax Income | 590.1 | 830.4 | 854.4 | 1,261.9 | 1,222.1 | 1,150.1 | 1,188.5 | 983.3 | 1,010.7 | 979.5 | 992.2 | 584.0 | 463.8 | 288.4 | 432.2 | 623.0 | 664.0 | 691.3 | 247.8 | 654.4 |
% effective tax rate | 88.6 15.0% | 87.9 10.6% | 176.8 20.7% | 408.4 32.4% | 430.9 35.3% | 309.2 26.9% | 297.2 25.0% | 254.4 25.9% | 189.4 18.7% | 194.1 19.8% | 226.0 22.8% | 100.0 17.1% | 40.1 8.6% | 21.8 7.6% | 72.8 16.8% | 184.0 29.5% | 169.7 25.6% | 151.4 21.9% | 50.9 20.5% | 172.4 26.4% |
% margin | 501.5 22.2% | 736.8 32.9% | 654.7 26.3% | 853.5 28.3% | 791.1 24.0% | 834.3 26.9% | 890.3 27.8% | 730.3 20.2% | 838.2 21.7% | 833.3 21.0% | 766.2 19.9% | 483.8 12.9% | 420.4 12.1% | 264.7 8.4% | 358.3 11.5% | 433.9 13.3% | 488.3 13.4% | 533.7 13.6% | 192.3 5.1% | 477.5 12.6% |
| EPS | 2.62 | 3.97 | 3.38 | 4.48 | 4.06 | 4.41 | 4.71 | 3.76 | 3.87 | 3.85 | 3.54 | 2.23 | 1.94 | 1.22 | 1.66 | 2.00 | 2.25 | 2.46 | 0.89 | 2.21 |
| Diluted EPS | 2.60 | 3.86 | 3.37 | 4.46 | 4.06 | 4.41 | 4.71 | 3.76 | 3.87 | 3.85 | 3.54 | 2.23 | 1.94 | 1.22 | 1.66 | 2.00 | 2.25 | 2.46 | 0.89 | 2.21 |
% margin | 1,521.5 67.2% | 1,390.5 62.1% | 1,495.7 60.1% | 2,010.5 66.7% | 2,241.5 68.0% | 1,806.4 58.2% | 1,934.4 60.5% | 1,973.5 54.7% | 1,985.5 51.4% | 1,867.3 47.2% | 1,730.4 45.0% | 1,578.2 42.1% | 1,285.1 37.0% | 1,475.7 46.6% | 1,475.2 47.3% | 1,564.5 48.0% | 1,870.3 51.4% | 2,014.9 51.5% | 1,933.9 51.4% | 1,952.3 51.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is PLDT Inc.'s Interest Income?
As of today, PLDT Inc.'s last 12-month Interest Income is $20.1M, based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is PLDT Inc.'s Interest Income growth rate?
Over the last year, PLDT Inc.'s Interest Income growth was 23.6%. The average annual Interest Income growth rates for PLDT Inc. have been 24.6% over the past three years, (0.9%) over the past five years.
3) Is PLDT Inc.'s Interest Income growth rate Good?
Over the last year, PLDT Inc.'s Interest Income growth was 23.6%, which is higher than industry growth of (0.8%). It indicates that PLDT Inc.'s Interest Income growth is Good.