	Dec'05	Dec'06	Dec'07	Dec'08	Dec'09	Dec'10	Dec'11	Dec'12	Dec'13	Dec'14	Dec'15	Dec'16	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24
Revenue % growth	2,946.6 29.3%	3,154.5 7.1%	3,398.7 7.7%	3,352.0 (1.4%)	2,692.5 (19.7%)	3,030.8 12.6%	3,456.7 14.1%	4,416.1 27.8%	7,479.7 69.4%	7,039.0 (5.9%)	6,449.0 (8.4%)	4,890.0 (24.2%)	4,936.5 1.0%	2,965.1 (39.9%)	2,957.2 (0.3%)	3,017.8 2.0%	3,764.8 24.8%	4,121.8 9.5%	4,104.5 (0.4%)	4,082.8 (0.5%)
Cost of Goods Sold (COGS)	2,098.6	2,248.2	2,374.0	2,337.4	1,907.3	2,100.1	2,383.0	3,146.6	5,006.8	4,563.0	4,263.2	3,095.9	3,107.4	1,917.4	1,905.7	1,960.2	2,445.6	2,757.2	2,585.3	2,484.0
Gross Profit % margin	848.0 28.8%	906.3 28.7%	1,024.7 30.1%	1,014.6 30.3%	785.1 29.2%	930.6 30.7%	1,073.7 31.1%	1,269.6 28.7%	2,472.9 33.1%	2,476.0 35.2%	2,185.8 33.9%	1,794.1 36.7%	1,829.1 37.1%	1,047.7 35.3%	1,051.5 35.6%	1,057.6 35.0%	1,319.2 35.0%	1,364.6 33.1%	1,519.2 37.0%	1,598.8 39.2%
Operating Expenses	524.9	599.3	646.7	689.9	565.2	596.5	704.7	1,252.0	1,687.9	1,611.1	1,453.9	1,093.4	1,148.3	611.0	619.0	596.2	682.3	769.3	780.0	795.0
Research & Development Expenses (R&D)	46.0	58.1	58.8	62.5	57.9	67.2	78.2	93.6	125.8	117.3	119.6	114.1	115.8	76.7	78.9	75.7	85.9	92.2	99.8	93.6
Selling, General & Administrative Expenses (SG&A)	478.9	541.2	587.9	607.0	507.3	529.3	626.5	1,158.4	1,562.1	1,493.8	1,334.3	979.3	1,032.5	534.3	540.1	520.5	596.4	677.1	680.2	701.4
Operating Income % margin	323.1 11.0%	307.0 9.7%	378.0 11.1%	324.7 9.7%	219.9 8.2%	334.2 11.0%	168.5 4.9%	(43.1) (1.0%)	774.0 10.3%	864.9 12.3%	731.9 11.3%	700.7 14.3%	680.8 13.8%	436.7 14.7%	432.5 14.6%	461.4 15.3%	636.9 16.9%	595.3 14.4%	739.2 18.0%	803.8 19.7%
Interest Income	0.6	0.7	1.7	2.0	1.0	1.3	1.4	2.9	7.6	3.7	6.0	8.3	9.9	0.0	30.1	23.9	12.5	52.8	0.0	0.0
Interest Expense	45.6	52.6	71.9	61.5	41.1	37.4	58.8	67.6	69.1	68.6	102.7	140.1	87.3	32.6	30.1	23.9	12.5	61.8	118.3	88.6
Pre-tax Income	283.5	255.5	303.6	367.1	172.6	300.1	111.6	(184.0)	726.4	797.3	628.8	561.0	489.2	379.8	407.5	432.1	626.8	550.6	618.9	718.9
Income Tax % effective tax rate	98.5 34.7%	71.7 28.1%	93.2 30.7%	108.3 29.5%	56.4 32.7%	97.2 32.4%	73.1 65.5%	(79.4) 43.1%	183.8 25.3%	182.3 22.9%	148.3 23.6%	109.4 19.5%	9.2 1.9%	58.1 15.3%	45.8 11.2%	75.0 17.4%	70.8 11.3%	67.4 12.2%	(4.0) (0.6%)	93.3 13.0%
Net Income % margin	185.0 6.3%	183.7 5.8%	210.9 6.2%	228.7 6.8%	115.5 4.3%	197.8 6.5%	34.2 1.0%	(107.2) (2.4%)	536.8 7.2%	222.9 3.2%	469.1 7.3%	522.2 10.7%	666.5 13.5%	347.4 11.7%	355.7 12.0%	358.6 11.9%	553.0 14.7%	480.9 11.7%	622.7 15.2%	625.4 15.3%
EPS	1.84	1.84	2.14	2.34	1.19	2.01	0.35	(0.84)	2.67	1.17	2.60	2.88	3.67	1.98	2.10	2.15	3.34	2.92	3.77	3.74
Diluted EPS	1.80	1.81	2.11	2.31	1.17	1.99	0.34	(0.84)	2.62	1.15	2.57	2.85	3.63	1.96	2.09	2.14	3.30	2.90	3.74	3.74
EBITDA % margin	395.6 13.4%	383.2 12.1%	460.1 13.5%	515.9 15.4%	320.2 11.9%	421.7 13.9%	211.7 6.1%	50.4 1.1%	1,218.8 16.3%	1,109.3 15.8%	842.4 13.1%	890.4 18.2%	488.6 9.9%	552.8 18.6%	513.2 17.4%	527.6 17.5%	714.4 19.0%	830.4 20.1%	852.0 20.8%	803.8 19.7%

Discover more Stock Ideas

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%

S&P Outperformance 19.1%

Next 3M Predicted Return 20.3%

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%

S&P Outperformance 22.3%

Next 3M Predicted Return 26.8%

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%

S&P Outperformance 15.4%

Next 3M Predicted Return 16.9%

More ideas -->

FAQ

1) What is Pentair plc's Net Debt to Free Cash Flow?

As of today, Microsoft Corp's last 12-month Net Debt to Free Cash Flow is 2.2x, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Net Debt to Free Cash Flow for Pentair plc have been 3.8x over the past three years, and 3.5x over the past five years.

2) Is Pentair plc's Net Debt to Free Cash Flow Good?

As of today, Pentair plc's Net Debt to Free Cash Flow is 2.2x, which is higher than industry median of 1.4x. It indicates that Pentair plc's Net Debt to Free Cash Flow is Bad.

3) How does Pentair plc's Net Debt to Free Cash Flow compare to its peers?

As of today, Pentair plc's Net Debt to Free Cash Flow is 2.2x, which is lower than peer median of 2.4x. The list of peers includes CMI, OTIS, ROP, PH, ITW, ETN, EMR, AME, HWM, IR.