(USD M) | Dec'19 | Mar'20 | Jun'20 | Sep'20 | Dec'20 | Mar'21 | Jun'21 | Sep'21 | Dec'21 | Mar'22 | Jun'22 | Sep'22 | Dec'22 | Mar'23 | Jun'23 | Sep'23 | Dec'23 | Mar'24 | Jun'24 | Sep'24 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
LTM Revenue % growth | 230.0 (27.3%) | 164.4 (46.0%) | 108.2 (65.2%) | 92.8 (66.0%) | 108.4 (52.8%) | 135.6 (17.5%) | 155.5 43.7% | 188.6 103.3% | 203.1 87.2% | 263.9 94.6% | 283.3 82.2% | 310.8 64.8% | 364.8 79.6% | 352.5 33.6% | 384.3 35.6% | 360.5 16.0% | 358.1 (1.8%) | 438.2 24.3% | 497.0 29.3% | 548.3 52.1% |
LTM NOPAT % growth | (75.5) N/A | (78.3) 3.7% | (75.4) (3.7%) | (80.7) 7.2% | (80.8) 0.0% | (77.5) (4.0%) | (67.5) (13.0%) | (31.1) (53.9%) | (21.3) (31.7%) | (6.2) (71.1%) | (1.0) (83.6%) | 0.9 N/A | (1.0) N/A | (0.7) (23.2%) | 4.6 N/A | 8.9 91.6% | 11.2 26.1% | 12.6 12.3% | 24.5 94.7% | 26.7 8.9% |
Discount rate | 1.4% | 0.9% | 1.1% | 1.5% | 2.0% | 4.5% | 5.7% | 6.0% | 3.5% | 10.3% | 6.8% | 7.2% | 7.2% | 7.5% | 6.8% | 9.5% | 6.2% | 7.2% | 6.6% | 9.0% |
Earnings Power Value (EPV) | (5,474.3) | (9,149.4) | (6,714.2) | (5,432.7) | (4,122.8) | (1,733.0) | (1,183.6) | (519.9) | (601.5) | (59.4) | (14.8) | 12.8 | (13.4) | (9.9) | 68.5 | 93.3 | 182.0 | 175.4 | 368.4 | 295.2 |
Enterprise Value (EV) | 69.2 | 34.6 | 41.3 | 68.2 | 85.9 | 101.5 | 117.8 | 125.2 | 123.5 | 157.4 | 124.0 | 142.2 | 145.9 | 139.5 | 151.3 | 96.6 | 104.9 | 102.9 | 124.6 | 193.5 |
Market-Implied Value of Growth (MIVoG) | 5,543.5 | 9,183.9 | 6,755.5 | 5,500.9 | 4,208.7 | 1,834.5 | 1,301.5 | 645.0 | 725.0 | 216.9 | 138.7 | 129.4 | 159.3 | 149.3 | 82.8 | 3.3 | (77.1) | (72.5) | (243.8) | (101.7) |
EPV as % of EV | (7,911.6%) | (26,472.5%) | (16,244.9%) | (7,964.1%) | (4,801.2%) | (1,707.1%) | (1,004.5%) | (415.3%) | (487.2%) | (37.7%) | (11.9%) | 9.0% | (9.2%) | (7.1%) | 45.3% | 96.5% | 173.5% | 170.4% | 295.7% | 152.6% |
MIVoG as % of EV | 8,011.6% | 26,572.5% | 16,344.9% | 8,064.1% | 4,901.2% | 1,807.1% | 1,104.5% | 515.3% | 587.2% | 137.7% | 111.9% | 91.0% | 109.2% | 107.1% | 54.7% | 3.5% | (73.5%) | (70.4%) | (195.7%) | (52.6%) |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of Sep 30, 2024, FreightCar America, Inc.'s Earnings Power Value is approximately $295.2M.
As of Sep 30, 2024, FreightCar America, Inc.'s Enterprise Value (EV) estimates at $193.5M.
As of Sep 30, 2024, FreightCar America, Inc.'s Net operating profit after tax (NOPAT) is approximately $26.7M.