RBLX
Roblox Corporation (RBLX)
Last Price$62.2(2.3%)
Market Cap$42.8B
$2,613.8M
-6.6% YoY
($935.4M)
-18.8% YoY
($1,739.5M)
Net Debt to FCF - (2.3x)
$758.5M
29.0% margin

RBLX Income Statement

RBLX Income Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,602.0M 28.7% YoY
$962.6M (55.2%) YoY
26.7% margin
Cost of revenue
$2,639.4M 306.6% YoY
Operating expenses
$2,025.9M (40.6%) YoY
Net income
$935.4M (18.8%) YoY
(26.0%) margin
Other: $935.4M
R&D
$1,444.2M 15.2% YoY
40.1% of revenue
SG&A
$581.7M (54.5%) YoY
16.1% of revenue

RBLX Income statement key metrics

Annual
Quarterly
LTM

Revenue

$3,602.0M +28.7% YoY

Operating Income

($1,063.3M) -15.5% YoY

Net Income

($935.4M) -18.8% YoY

RBLX Balance Sheet

RBLX Balance Sheet Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$7,175.0M
Current assets ($3,099.8M, 43.2% of total)
$2,409.5M (33.6%)
$614.8M (8.6%)
Other current assets
$75.4M (1.1%)
Non-current assets ($4,075.2M, 56.8% of total)
$1,610.2M (22.4%)
$34.2M (0.5%)
Other non-current assets
$1,105.4M (15.4%)
Financial position
($733.1M)
$2,409.5M$1,676.4M
Cash & Short-term Investments
Total Debt

RBLX Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$7,175.0M +16.3% YoY

Liabilities

$6,966.3M +14.2% YoY

Shareholder's Equity

$208.7M +204.0% YoY

RBLX Cash Flow Statement

RBLX Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$678.5M$822.3M($852.1M)$65.9M($2,921.0K)$711.7M

RBLX Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$822.3M +79.5% YoY

Capital Expenditure (CAPEX)

($179.6M) -80.9% YoY

Free Cash Flow (FCF)

$642.7M +511.6% YoY

RBLX Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
325.0
0.0%
508.4
56.4%
923.9
81.7%
1,919.2
107.7%
2,225.1
15.9%
2,799.3
25.8%
3,602.0
28.7%
Cost of Goods Sold (COGS)73.0122.4239.9496.9547.7649.12,639.4
% margin
252.0
77.5%
386.0
75.9%
684.0
74.0%
1,422.3
74.1%
1,677.4
75.4%
2,150.2
76.8%
962.6
26.7%
Operating Expenses339.5462.5950.11,917.42,601.23,409.22,025.9
Research & Development Expenses (R&D)87.1107.1201.4533.2873.51,253.61,444.2
Selling, General & Administrative Expenses (SG&A)252.5355.4748.7389.4414.81,277.3581.7
(87.6)
(26.9%)
(76.4)
(15.0%)
(266.1)
(28.8%)
(495.1)
(25.8%)
(923.8)
(41.5%)
(1,259.1)
(45.0%)
(1,063.3)
(29.5%)
Interest Income3.86.51.80.138.8141.8179.5
Interest Expense0.00.00.07.039.940.741.2
Pre-tax Income(88.1)(71.1)(264.3)(503.8)(930.6)(1,158.5)(936.5)
% effective tax rate
0.0
(0.0%)
0.0
(0.0%)
(6.7)
2.5%
(0.3)
0.1%
3.6
(0.4%)
0.5
(0.0%)
4.1
(0.4%)
% margin
(88.1)
(27.1%)
(71.1)
(14.0%)
(257.7)
(27.9%)
(503.5)
(26.2%)
(934.1)
(42.0%)
(1,151.9)
(41.2%)
(935.4)
(26.0%)
EPS(0.17)(0.13)(0.47)(0.86)(1.57)(1.87)(1.44)
Diluted EPS(0.17)(0.13)(0.47)(0.86)(1.57)(1.87)(1.44)
% margin
(75.6)
(23.3%)
(43.4)
(8.5%)
(220.5)
(23.9%)
(421.4)
(22.0%)
(761.9)
(34.2%)
(909.6)
(32.5%)
(668.9)
(18.6%)