RBLX Rating

RBLX Intrinsic Value

Key Highlights:
As of Mar 03, 2025 RBLX Relative Value is $16.0, which is overvalued by 74.2%, compared to current share price of $62.2.
As of Mar 03, 2025 RBLX DCF Value is N/A, which is undervalued by N/A, compared to current share price of $62.2.
Methodology
Price per share, $
Current share price
62.2
DCF value
not available

RBLX Share Price History

1W 1.8%
1M (12.0%)
6M 44.9%
YTD 44.6%
1Y 56.8%
3Y 37.4%
5Y (10.5%)
10Y (10.5%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

RBLX Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,613.8M
Shares Outstanding
688M
Employees
2,474
Valuation (LTM)
(38.6x)
56.4x
(45.7x)
205.1x
13.1x
Return on Capital
(483.8%)
(13.5%)
(55.0%)
(31.6%)
(384.4%)
Earnings
May 07, 2025
MISS by (11.3%)
BEAT by (3.7%)
6 Beat & 4 Miss

RBLX Stock Financials

RBLX Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,602.0M +28.7% YoY

Operating Income

($1,063.3M) -15.5% YoY

Net Income

($935.4M) -18.8% YoY

RBLX Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$822.3M +79.5% YoY

Capital Expenditure (CAPEX)

($179.6M) -80.9% YoY

Free Cash Flow (FCF)

$642.7M +511.6% YoY

RBLX Income Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,602.0M 28.7% YoY
$962.6M (55.2%) YoY
26.7% margin
Cost of revenue
$2,639.4M 306.6% YoY
Operating expenses
$2,025.9M (40.6%) YoY
Net income
$935.4M (18.8%) YoY
(26.0%) margin
Other: $935.4M
R&D
$1,444.2M 15.2% YoY
40.1% of revenue
SG&A
$581.7M (54.5%) YoY
16.1% of revenue

RBLX Balance Sheet Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$7,175.0M
Current assets ($3,099.8M, 43.2% of total)
$2,409.5M (33.6%)
$614.8M (8.6%)
Other current assets
$75.4M (1.1%)
Non-current assets ($4,075.2M, 56.8% of total)
$1,610.2M (22.4%)
$34.2M (0.5%)
Other non-current assets
$1,105.4M (15.4%)
Financial position
($733.1M)
$2,409.5M$1,676.4M
Cash & Short-term Investments
Total Debt

RBLX Stock Ratios

RBLX Earnings Surprises

Crunching data... Almost there!

RBLX Dividends

RBLX Dividend Yield

Crunching data... Almost there!

RBLX Dividend Per Share

Competing with RBLX

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$42.8B
6.4
$15.4
75.2% overvalued
56.8%
$2,613.8M
$758.5M
(6.6%)
29.0%
36.5%
(55.0%)
321.1%
$63.1B
7.1
$116.6
20.6% undervalued
(8.9%)
CN¥105.3B
CN¥37.6B
1.8%
35.7%
62.5%
131.6%
8.6%
$37.0B
5.4
$53.4
74.4% overvalued
42.2%
$5,450.5M
($494.6M)
1.0%
(9.1%)
52.3%
(5.6%)
18.3%
$34.3B
6.5
$103.4
20.0% overvalued
(6.5%)
$7,347.0M
$1,892.0M
(4.0%)
25.8%
78.6%
14.7%
25.4%
$8,463.1M
5.6
$16.8
15.0% overvalued
90.9%
CN¥25.4B
CN¥2,388.2M
14.0%
9.4%
30.0%
(77.7%)
31.3%
$1,913.5M
5.9
$16.8
229.8% undervalued
(19.2%)
$2,549.3M
$395.8M
(0.7%)
15.5%
72.9%
23.5%
(1,904.8%)
$483.4M
7.9
$80.5
723.4% undervalued
(21.3%)
$342.7M
$130.1M
13.5%
37.9%
74.5%
21.9%
5.2%
$414.4M
5.4
$85.3
574.9% undervalued
28.6%
$605.1M
$0.0
(2.4%)
0.0%
73.1%
(49.7%)
0.0%
$396.0M
5.7
$95.7
70.7% undervalued
(21.6%)
₩516.7B
₩0.0
(31.7%)
0.0%
38.2%
295.8%
0.0%
$359.7M
6.5
$27.1
41.1% undervalued
(15.6%)
$443.2M
$29.3M
(4.1%)
6.6%
66.0%
127.3%
(1.8%)
$233.3M
5.6
$1.7
16.5% overvalued
(25.9%)
$124.4M
($2,228.5K)
181.6%
(1.8%)
54.0%
(1.2%)
40.0%

FAQ

What is Roblox Corporation (RBLX) stock rating?

As of today, Roblox Corporation has a stock rating of 6 (out of 10), which is considered Good.

is Roblox Corporation (RBLX) a good stock to buy?

As of today, Roblox Corporation has a Good stock rating, which is 75.2% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.