Last Price$234.21.2%
Market Cap$73.4B
LTM EBITDA margin
28.0%
5Y avg
28.2%
Waste Management industry
median
11.9%
Stock quality & Intrinsic value
7/10
(0.3%) overvalued
Republic Services, Inc. EBITDA margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA margin | 26.3% | 26.4% | 26.6% | 26.5% | 17.5% | 28.4% | 29.5% | 29.6% | 28.3% | 27.7% | 25.5% | 28.1% | 28.3% | 27.6% | 28.2% | 28.2% | 29.5% | 30.0% | 27.1% | 28.9% |
Overvalued or undervalued?
Check the intrinsic value for RSG
and see if it's the right time to invest.
Republic Services, Inc. (RSG) EBITDA margin comparison analysis
General
LTM EBITDA margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Republic Services, Inc.RSG
28.0%
10.8%
16.4%
11.6%
Median Peer Set
17.0%
12.2%
3.4%
(1.6%)
Waste Management, Inc.WM
27.2%
8.0%
19.7%
12.4%
Waste Connections, Inc.WCN
21.5%
11.2%
(19.3%)
6.9%
Casella Waste Systems, Inc.CWST
21.0%
23.1%
(50.0%)
0.9%
Ambipar Emergency ResponseAMBI
19.3%
58.7%
N/A
(2.4%)
Clean Harbors, Inc.CLH
17.5%
8.9%
6.7%
6.8%
GFL Environmental Inc.GFL
16.4%
2.9%
1,496.8%
(9.2%)
Stericycle, Inc.SRCL
11.9%
(1.7%)
N/A
(0.8%)
Enviri CorporationNVRI
6.6%
13.2%
48.1%
(5.5%)
Montrose Environmental Group, Inc.MEG
1.6%
14.7%
46.7%
(4.9%)
LanzaTech Global, Inc.LNZA
(165.6%)
67.7%
(93.6%)
(214.1%)
RSG key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,708.1 0.0% | 2,863.9 5.8% | 3,070.6 7.2% | 3,176.2 3.4% | 3,685.1 16.0% | 8,199.1 122.5% | 8,106.6 (1.1%) | 8,192.9 1.1% | 8,118.3 (0.9%) | 8,417.2 3.7% | 8,788.3 4.4% | 9,115.0 3.7% | 9,387.7 3.0% | 10,041.5 7.0% | 10,040.9 (0.0%) | 10,299.4 2.6% | 10,153.6 (1.4%) | 11,295.0 11.2% | 13,511.3 19.6% | 14,964.5 10.8% |
| Cost of Goods Sold (COGS) | 1,714.4 | 1,803.9 | 1,924.4 | 1,997.3 | 2,416.7 | 4,844.2 | 4,764.8 | 4,865.1 | 5,005.7 | 5,234.7 | 5,628.1 | 5,518.6 | 5,764.0 | 6,214.6 | 6,150.0 | 6,298.4 | 6,100.5 | 6,737.7 | 8,204.7 | 8,942.2 |
% margin | 993.7 36.7% | 1,060.0 37.0% | 1,146.2 37.3% | 1,178.9 37.1% | 1,268.4 34.4% | 3,354.9 40.9% | 3,341.8 41.2% | 3,327.8 40.6% | 3,112.6 38.3% | 3,182.5 37.8% | 3,160.2 36.0% | 3,596.4 39.5% | 3,623.7 38.6% | 3,826.9 38.1% | 3,890.9 38.8% | 4,001.0 38.8% | 4,053.1 39.9% | 4,557.3 40.3% | 5,306.6 39.3% | 6,022.3 40.2% |
| Operating Expenses | 541.4 | 582.8 | 626.7 | 642.9 | 902.5 | 1,838.9 | 1,791.3 | 1,747.0 | 1,747.8 | 1,807.8 | 1,903.8 | 2,033.1 | 2,040.0 | 2,173.5 | 2,173.6 | 2,198.4 | 2,211.8 | 2,464.0 | 2,818.5 | 3,242.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 282.0 | 304.0 | 315.0 | 320.3 | 434.7 | 969.2 | 938.5 | 903.4 | 791.2 | 837.7 | 896.3 | 960.4 | 949.4 | 1,026.8 | 1,059.5 | 1,042.0 | 1,025.2 | 1,175.9 | 1,335.8 | 1,522.0 |
% margin | 452.3 16.7% | 477.2 16.7% | 519.5 16.9% | 536.0 16.9% | 283.2 7.7% | 1,589.8 19.4% | 1,539.1 19.0% | 1,552.7 19.0% | 1,320.6 16.3% | 1,210.3 14.4% | 1,233.1 14.0% | 1,558.8 17.1% | 1,537.5 16.4% | 1,668.5 16.6% | 1,735.8 17.3% | 1,787.2 17.4% | 1,709.1 16.8% | 2,076.2 18.4% | 2,391.7 17.7% | 2,780.2 18.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 9.6 | 2.0 | 0.7 | 0.3 | 1.0 | 0.7 | 0.6 | 0.8 | 0.9 | 1.0 | 1.6 | 6.4 | 5.2 | 2.5 | 3.3 | 6.5 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 131.9 | 595.9 | 507.4 | 440.2 | 388.5 | 360.0 | 348.7 | 364.9 | 371.3 | 361.9 | 383.8 | 392.0 | 355.6 | 314.6 | 395.6 | 508.2 |
| Pre-tax Income | 383.7 | 409.2 | 443.7 | 468.1 | 159.3 | 865.0 | 877.0 | 906.3 | 823.9 | 851.2 | 885.3 | 1,195.9 | 965.9 | 1,282.1 | 1,320.9 | 1,295.8 | 1,142.7 | 1,575.1 | 1,831.5 | 2,191.5 |
% effective tax rate | 145.8 38.0% | 155.5 38.0% | 164.1 37.0% | 177.9 38.0% | 85.4 53.6% | 368.5 42.6% | 369.5 42.1% | 317.4 35.0% | 251.8 30.6% | 262.1 30.8% | 337.4 38.1% | 445.5 37.3% | 352.7 36.5% | 3.1 0.2% | 283.3 21.4% | 222.0 17.1% | 173.1 15.1% | 282.8 18.0% | 343.9 18.8% | 460.1 21.0% |
% margin | 237.9 8.8% | 253.7 8.9% | 279.6 9.1% | 290.2 9.1% | 73.8 2.0% | 495.0 6.0% | 506.5 6.2% | 589.2 7.2% | 571.8 7.0% | 588.9 7.0% | 547.6 6.2% | 749.9 8.2% | 612.6 6.5% | 1,278.4 12.7% | 1,036.9 10.3% | 1,073.3 10.4% | 967.2 9.5% | 1,290.4 11.4% | 1,487.6 11.0% | 1,731.0 11.6% |
| EPS | 1.10 | 1.23 | 1.41 | 1.53 | 0.38 | 1.30 | 1.32 | 1.57 | 1.56 | 1.63 | 1.54 | 2.14 | 1.79 | 3.79 | 3.17 | 3.34 | 3.03 | 4.05 | 4.70 | 5.47 |
| Diluted EPS | 1.08 | 1.20 | 1.39 | 1.51 | 0.37 | 1.30 | 1.32 | 1.56 | 1.55 | 1.62 | 1.53 | 2.13 | 1.78 | 3.77 | 3.16 | 3.33 | 3.02 | 4.04 | 4.69 | 5.47 |
% margin | 711.7 26.3% | 756.0 26.4% | 815.5 26.6% | 841.5 26.5% | 645.3 17.5% | 2,330.6 28.4% | 2,390.3 29.5% | 2,424.7 29.6% | 2,296.1 28.3% | 2,328.9 27.7% | 2,241.3 25.5% | 2,563.3 28.1% | 2,653.9 28.3% | 2,769.5 27.6% | 2,831.4 28.2% | 2,909.1 28.2% | 3,000.1 29.5% | 3,384.8 30.0% | 3,659.5 27.1% | 4,320.5 28.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Republic Services, Inc.'s EBITDA margin?
As of today, Microsoft Corp's last 12-month EBITDA margin is 28.0%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual EBITDA margin for Republic Services, Inc. have been 28.4% over the past three years, and 29.6% over the past five years.
2) Is Republic Services, Inc.'s EBITDA margin Good?
As of today, Republic Services, Inc.'s EBITDA margin is 28.0%, which is higher than industry median of 11.9%. It indicates that Republic Services, Inc.'s EBITDA margin is Good.