Value Sense
RSG
Republic Services, Inc. (RSG)
Last Price$234.21.2%
Market Cap$73.4B
Intrinsic value score
7/10
Good
Intrinsic value
$159.5
DCF value - $126.7 Relative value - $192.3
Overvalued
31.9%
LTM P/E
35.9x
Peer set median 26.3x
Discount rate
7.3%
RSG
is 31.9% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

RSG Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 07, 2025 RSG Relative Value is $193.0, which is overvalued by 17.6%, compared to current share price of $234.2.
DCF Value vs Current Share Price
As of Mar 07, 2025 RSG DCF Value is $127.8, which is overvalued by 45.4%, compared to current share price of $234.2.
Methodology
Price per share, $
RSG
Intrinsic value$159.5
Overvalued by31.9%
Current share price
234.2
Relative value
193.0
DCF value
127.8

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

RSG Historical Intrinsic Value

Crunching data... Almost there!

RSG vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

Republic Services, Inc. logo
Republic Services, Inc.RSG
(31.9%)
10.8%
16.4%
11.6%
Median Peer Set
12.2%
3.4%
(1.6%)
Casella Waste Systems, Inc. logo
Casella Waste Systems, Inc.CWST
(47.2%)
23.1%
(50.0%)
0.9%
GFL Environmental Inc. logo
GFL Environmental Inc.GFL
(43.7%)
2.9%
1,496.8%
(9.2%)
Waste Connections, Inc. logo
Waste Connections, Inc.WCN
(37.7%)
11.2%
(19.3%)
6.9%
Waste Management, Inc. logo
Waste Management, Inc.WM
(27.2%)
8.0%
19.7%
12.4%
Stericycle, Inc. logo
Stericycle, Inc.SRCL
(14.5%)
(1.7%)
N/A
(0.8%)
Clean Harbors, Inc. logo
Clean Harbors, Inc.CLH
5.6%
8.9%
6.7%
6.8%
Montrose Environmental Group, Inc. logo
Montrose Environmental Group, Inc.MEG
171.0%
14.7%
46.7%
(4.9%)
LanzaTech Global, Inc. logo
LanzaTech Global, Inc.LNZA
194.8%
67.7%
(93.6%)
(214.1%)
Enviri Corporation logo
Enviri CorporationNVRI
317.3%
13.2%
48.1%
(5.5%)
Ambipar Emergency Response logo
Ambipar Emergency ResponseAMBI
4,952.4%
58.7%
N/A
(2.4%)

Explore more intrinsic value tools hub for RSG

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is Republic Services, Inc. intrinsic value?

As of Mar 07, 2025, Republic Services, Inc. Intrinsic Value is $159.5. This suggests it may be overvalued by 31.9% compared to its current price of around $234.2.

What is Republic Services, Inc. DCF (discounted cash flow) valuation?

As of Mar 07, 2025, Republic Services, Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $127.8. This suggests it may be overvalued by 45.4% to its current price of around $234.2, using a discount rate of 7.3% and terminal growth rate of 2.0%.

Is Republic Services, Inc. overvalued or undervalued?

Republic Services, Inc. is currently considered overvalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $159.5, compared to a market price of around $234.2. This suggests a potential overvaluation of 31.9%.