Value Sense
SIRI
Sirius XM Holdings Inc. (SIRI)
Last Price$24.0(0.6%)
Market Cap$8,322.5M
Intrinsic value score
4/10
Good
Intrinsic value
$79.1
DCF value - $78.2 Relative value - $80.0
Undervalued
229.2%
LTM P/E
(5.2x)
Peer set median 33.1x
Discount rate
7.2%
SIRI
is 229.2% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

SIRI Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 03, 2025 SIRI Relative Value is $81.5, which is undervalued by 239.0%, compared to current share price of $24.0.
DCF Value vs Current Share Price
As of Mar 03, 2025 SIRI DCF Value is $79.1, which is undervalued by 228.9%, compared to current share price of $24.0.
Methodology
Price per share, $
SIRI
Intrinsic value$79.1
Undervalued by229.2%
Current share price
24.0
Relative value
81.5
DCF value
79.1

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

SIRI Historical Intrinsic Value

Crunching data... Almost there!

SIRI vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

Sirius XM Holdings Inc. logo
Sirius XM Holdings Inc.SIRI
229.2%
(2.8%)
N/A
(19.1%)
Median Peer Set
18.0%
N/A
2.6%
Warner Music Group Corp. logo
Warner Music Group Corp.WMG
(81.2%)
6.4%
1.2%
6.8%
Formula One Group logo
Formula One GroupFWONK
(68.3%)
25.2%
(73.6%)
5.7%
News Corporation logo
News CorporationNWS
(42.8%)
2.1%
80.8%
2.6%
The Walt Disney Company logo
The Walt Disney CompanyDIS
(41.6%)
2.8%
110.9%
5.4%
Netflix, Inc. logo
Netflix, Inc.NFLX
(11.3%)
15.6%
65.6%
22.3%
Roku, Inc. logo
Roku, Inc.ROKU
(9.3%)
18.0%
(82.2%)
(3.1%)
TKO Group Holdings, Inc. logo
TKO Group Holdings, Inc.TKO
41.4%
46.9%
N/A
(2.1%)
Warner Bros. Discovery, Inc. logo
Warner Bros. Discovery, Inc.WBD
360.5%
22.2%
(66.0%)
(7.6%)
Live Nation Entertainment, Inc. logo
Live Nation Entertainment, Inc.LYV
7,766.9%
36.4%
(24.2%)
2.5%

Explore more intrinsic value tools hub for SIRI

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is Sirius XM Holdings Inc. intrinsic value?

As of Mar 03, 2025, Sirius XM Holdings Inc. Intrinsic Value is $79.1. This suggests it may be undervalued by 229.2% compared to its current price of around $24.0.

What is Sirius XM Holdings Inc. DCF (discounted cash flow) valuation?

As of Mar 03, 2025, Sirius XM Holdings Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $79.1. This suggests it may be overvalued by 228.9% to its current price of around $24.0, using a discount rate of 7.2% and terminal growth rate of 2.5%.

Is Sirius XM Holdings Inc. overvalued or undervalued?

Sirius XM Holdings Inc. is currently considered undervalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $79.1, compared to a market price of around $24.0. This suggests a potential undervaluation of 229.2%.