Last Price$25.26.2%
Market Cap$8,553.0M
LTM Operating Income margin
(16.7%)
5Y avg
16.3%
Entertainment industry
median
(1.9%)
Stock quality & Intrinsic value
4/10
1.6% undervalued
Sirius XM Holdings Inc. Operating Income margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income margin | (342.3%) | (167.6%) | (55.6%) | (302.7%) | 9.2% | 16.5% | 22.4% | 25.6% | 27.5% | 26.8% | 25.8% | 28.5% | 30.2% | 29.9% | 21.1% | 10.7% | 23.2% | 22.6% | 21.7% | (17.4%) |
Overvalued or undervalued?
Check the intrinsic value for SIRI
and see if it's the right time to invest.
Sirius XM Holdings Inc. (SIRI) Operating Income margin comparison analysis
General
LTM Operating Income margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Sirius XM Holdings Inc.SIRI
(16.7%)
(2.8%)
N/A
(19.1%)
Median Peer Set
10.7%
4.6%
49.9%
4.7%
Netflix, Inc.NFLX
26.7%
15.6%
65.6%
22.3%
TKO Group Holdings, Inc.TKO
24.3%
46.9%
N/A
(2.1%)
Fox CorporationFOX
18.9%
(6.3%)
34.2%
10.7%
The Walt Disney CompanyDIS
15.6%
2.8%
110.9%
5.4%
Warner Music Group Corp.WMG
12.8%
6.4%
1.2%
6.8%
News CorporationNWS
8.7%
2.1%
80.8%
2.6%
Formula One GroupFWONK
8.2%
25.2%
(73.6%)
5.7%
Live Nation Entertainment, Inc.LYV
3.6%
1.8%
181.9%
3.9%
Roku, Inc.ROKU
(5.0%)
18.0%
(82.2%)
(3.1%)
Warner Bros. Discovery, Inc.WBD
(25.5%)
(4.8%)
260.2%
(28.7%)
SIRI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 242.2 262.3% | 637.2 163.1% | 922.1 44.7% | 1,664.0 80.5% | 2,472.6 48.6% | 2,817.0 13.9% | 3,014.5 7.0% | 3,402.0 12.9% | 3,799.1 11.7% | 4,181.1 10.1% | 4,570.1 9.3% | 5,017.2 9.8% | 5,425.0 8.1% | 5,771.0 6.4% | 7,794.0 35.1% | 8,040.0 3.2% | 8,696.0 8.2% | 9,003.0 3.5% | 8,953.0 (0.6%) | 8,699.0 (2.8%) |
| Cost of Goods Sold (COGS) | 184.9 | 698.0 | 550.0 | 863.4 | 1,064.0 | 1,512.3 | 1,555.6 | 1,704.1 | 1,890.1 | 2,101.8 | 2,375.8 | 2,506.1 | 2,600.0 | 2,779.0 | 3,854.0 | 3,941.0 | 4,293.0 | 4,482.0 | 4,568.0 | 4,263.0 |
% margin | 57.3 23.7% | (60.7) (9.5%) | 372.1 40.4% | 800.5 48.1% | 1,408.6 57.0% | 1,304.7 46.3% | 1,458.9 48.4% | 1,698.0 49.9% | 1,909.0 50.2% | 2,079.3 49.7% | 2,194.3 48.0% | 2,511.1 50.0% | 2,825.0 52.1% | 2,992.0 51.8% | 3,940.0 50.6% | 4,099.0 51.0% | 4,403.0 50.6% | 4,521.0 50.2% | 4,385.0 49.0% | 4,436.0 51.0% |
| Operating Expenses | 886.4 | 1,007.0 | 885.2 | 5,837.3 | 1,180.3 | 839.3 | 782.8 | 825.9 | 864.4 | 959.6 | 1,015.6 | 1,079.0 | 1,184.0 | 1,265.0 | 2,293.0 | 3,241.0 | 2,388.0 | 2,485.0 | 2,439.0 | 5,953.0 |
| Research & Development Expenses (R&D) | 44.7 | 70.1 | 41.3 | 40.5 | 41.0 | 45.4 | 53.4 | 48.8 | 58.0 | 62.8 | 64.4 | 82.1 | 112.0 | 123.0 | 280.0 | 263.0 | 265.0 | 285.0 | 322.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 743.1 | 831.1 | 329.4 | 816.4 | 797.0 | 456.4 | 461.5 | 510.8 | 553.2 | 630.4 | 679.0 | 727.8 | 773.0 | 838.0 | 1,461.0 | 1,468.0 | 1,570.0 | 1,600.0 | 1,481.0 | 1,391.0 |
% margin | (829.1) (342.3%) | (1,067.7) (167.6%) | (513.1) (55.6%) | (5,036.7) (302.7%) | 228.3 9.2% | 465.4 16.5% | 676.1 22.4% | 872.0 25.6% | 1,044.6 27.5% | 1,119.7 26.8% | 1,178.7 25.8% | 1,432.1 28.5% | 1,641.0 30.2% | 1,727.0 29.9% | 1,647.0 21.1% | 858.0 10.7% | 2,015.0 23.2% | 2,036.0 22.6% | 1,946.0 21.7% | (1,517.0) (17.4%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 9.1 | 3.6 | 0.0 | 74.0 | 0.7 | 7.0 | 15.5 | 0.0 | 0.0 | 0.0 | 8.0 | 13.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 144.8 | 315.7 | 301.0 | 304.9 | 265.3 | 204.7 | 269.0 | 299.1 | 331.2 | 346.0 | 350.0 | 390.0 | 394.0 | 415.0 | 422.0 | 423.0 | 496.0 |
| Pre-tax Income | (860.7) | (1,102.8) | (562.8) | (5,310.8) | (346.1) | 47.7 | 441.2 | 474.5 | 637.1 | 830.8 | 892.0 | 1,091.7 | 1,264.0 | 1,421.0 | 1,197.0 | 430.0 | 1,526.0 | 1,605.0 | 1,518.0 | (1,865.0) |
% effective tax rate | 2.3 (0.3%) | 2.1 (0.2%) | 2.4 (0.4%) | 2.5 (0.0%) | 6.0 (1.7%) | 4.6 9.7% | 14.2 3.2% | (2,998.2) (631.9%) | 259.9 40.8% | 337.5 40.6% | 382.2 42.9% | 345.7 31.7% | 616.0 48.7% | 245.0 17.2% | 283.0 23.6% | 299.0 69.5% | 212.0 13.9% | 392.0 24.4% | 260.0 17.1% | (210.0) 11.3% |
% margin | (863.0) (356.2%) | (1,104.9) (173.4%) | (565.3) (61.3%) | (5,313.3) (319.3%) | (352.0) (14.2%) | 43.1 1.5% | 427.0 14.2% | 3,472.7 102.1% | 377.2 9.9% | 493.2 11.8% | 509.7 11.2% | 745.9 14.9% | 648.0 11.9% | 1,176.0 20.4% | 914.0 11.7% | 131.0 1.6% | 1,314.0 15.1% | 1,213.0 13.5% | 1,258.0 14.1% | (1,665.0) (19.1%) |
| EPS | (6.51) | (7.88) | (3.86) | (24.49) | (0.96) | 0.10 | 0.70 | 5.50 | 0.60 | 0.90 | 0.90 | 1.50 | 1.40 | 2.60 | 2.00 | 0.30 | 3.20 | 3.10 | 3.26 | (4.93) |
| Diluted EPS | (6.51) | (7.88) | (3.86) | (24.49) | (0.96) | 0.10 | 0.70 | 5.10 | 0.60 | 0.80 | 0.90 | 1.50 | 1.40 | 2.60 | 2.00 | 0.30 | 3.20 | 3.10 | 3.24 | (4.93) |
% margin | (716.8) (295.9%) | (943.9) (148.1%) | (385.7) (41.8%) | (4,962.2) (298.2%) | 279.1 11.3% | 617.0 21.9% | 1,014.0 33.6% | 1,006.1 29.6% | 1,297.9 34.2% | 1,366.2 32.7% | 1,463.3 32.0% | 1,691.9 33.7% | 1,908.6 35.2% | 2,071.4 35.9% | 2,055.0 26.4% | 1,386.0 17.2% | 2,524.0 29.0% | 2,612.0 29.0% | 2,540.0 28.4% | (747.0) (8.6%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Sirius XM Holdings Inc.'s Operating Income margin?
As of today, Microsoft Corp's last 12-month Operating Income margin is (16.7%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Operating Income margin for Sirius XM Holdings Inc. have been 15.7% over the past three years, and 17.1% over the past five years.
2) Is Sirius XM Holdings Inc.'s Operating Income margin Good?
As of today, Sirius XM Holdings Inc.'s Operating Income margin is (16.7%), which is lower than industry median of (1.9%). It indicates that Sirius XM Holdings Inc.'s Operating Income margin is Bad.