Last Price$100.0(2.5%)
Market Cap$5,875.3M
LTM FCF to Net Income
89.4%
5Y avg
111.9%
Residential Construction industry
median
40.3%
Stock quality & Intrinsic value
6/10
(0.5%) overvalued
Skyline Champion Corporation FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | Mar'18 | Mar'19 | Mar'20 | Apr'21 | Apr'22 | Apr'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 240.4% | (1,490.3%) | (222.1%) | 155.1% | 98.4% | 55.7% | 99.1% | 0.0% | 134.3% | 154.7% | 46.2% | 121.9% | 51.6% | 140.4% | (91.3%) | 105.5% | 171.8% | 77.6% | 90.6% | 115.7% |
Overvalued or undervalued?
Check the intrinsic value for SKY
and see if it's the right time to invest.
Skyline Champion Corporation (SKY) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Skyline Champion CorporationSKY
89.4%
(22.3%)
(63.5%)
7.2%
Median Peer Set
52.5%
5.9%
7.7%
12.6%
Cavco Industries, Inc.CVCO
82.4%
(16.2%)
(31.8%)
8.8%
NVR, Inc.NVR
80.1%
10.6%
10.0%
16.0%
M.D.C. Holdings, Inc.MDC
65.5%
(97.9%)
(31.1%)
327.2%
D.R. Horton, Inc.DHI
61.6%
3.8%
3.7%
12.9%
Toll Brothers, Inc.TOL
54.3%
8.5%
21.6%
14.5%
PulteGroup, Inc.PHM
50.7%
11.7%
25.7%
17.2%
KB HomeKBH
49.6%
8.1%
20.8%
9.5%
Lennar CorporationLEN
34.5%
3.5%
5.3%
11.1%
Taylor Morrison Home CorporationTMHC
20.2%
10.1%
19.6%
10.8%
Meritage Homes CorporationMTH
(32.6%)
3.7%
(46.2%)
12.4%
SKY key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | Mar'18 | Mar'19 | Mar'20 | Apr'21 | Apr'22 | Apr'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 454.3 5.1% | 508.5 11.9% | 365.5 (28.1%) | 301.8 (17.4%) | 166.7 (44.8%) | 136.2 (18.3%) | 162.3 19.2% | 182.8 12.6% | 177.6 (2.9%) | 191.7 8.0% | 187.0 (2.5%) | 211.8 13.3% | 861.3 306.7% | 1,064.7 23.6% | 1,360.0 27.7% | 1,369.7 0.7% | 1,420.9 3.7% | 2,207.2 55.3% | 2,606.6 18.1% | 2,024.8 (22.3%) |
| Cost of Goods Sold (COGS) | 404.7 | 444.7 | 327.5 | 279.0 | 165.6 | 131.4 | 160.5 | 178.0 | 166.1 | 181.4 | 169.9 | 188.5 | 717.4 | 887.6 | 1,114.7 | 1,090.8 | 1,133.2 | 1,618.1 | 1,787.9 | 1,539.0 |
% margin | 49.6 10.9% | 63.9 12.6% | 38.0 10.4% | 22.8 7.6% | 1.1 0.6% | 4.8 3.5% | 1.8 1.1% | 4.9 2.7% | 11.5 6.5% | 10.3 5.4% | 17.1 9.1% | 23.3 11.0% | 144.0 16.7% | 177.1 16.6% | 245.4 18.0% | 279.0 20.4% | 287.7 20.2% | 589.1 26.7% | 818.7 31.4% | 485.8 24.0% |
| Operating Expenses | 43.4 | 45.9 | 40.4 | 36.8 | 34.5 | 24.2 | 28.5 | 27.5 | 23.7 | 22.9 | 21.2 | 21.1 | 105.6 | 122.5 | 275.1 | 192.5 | 178.9 | 256.2 | 300.4 | 310.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 43.4 | 45.9 | 40.4 | 36.8 | 30.7 | 26.2 | 28.5 | 27.5 | 23.7 | 22.9 | 21.2 | 21.1 | 105.2 | 122.5 | 275.1 | 192.5 | 178.9 | 256.2 | 300.4 | 310.6 |
% margin | 6.2 1.4% | 17.9 3.5% | (2.4) (0.7%) | (14.0) (4.6%) | (25.9) (15.5%) | (19.4) (14.3%) | (26.7) (16.4%) | (19.4) (10.6%) | (10.6) (6.0%) | (11.9) (6.2%) | (3.9) (2.1%) | 2.2 1.0% | 34.7 4.0% | 54.6 5.1% | 29.7 2.2% | 86.5 6.3% | 108.8 7.7% | 332.9 15.1% | 518.3 19.9% | 175.2 8.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 | 0.9 | 2.0 | 3.2 | 0.6 | 0.7 | 18.3 | 32.9 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.3 | 4.6 | 4.2 | 3.3 | 1.4 | 3.2 | 2.5 | 3.3 | 4.6 |
| Pre-tax Income | 8.7 | 23.3 | 3.4 | (9.1) | (25.0) | (19.4) | (26.6) | (19.4) | (10.5) | (11.9) | (4.2) | 1.9 | 28.0 | 43.1 | (41.3) | 85.1 | 111.4 | 330.4 | 533.9 | 200.9 |
% effective tax rate | 3.2 37.1% | 9.0 38.7% | 0.8 23.7% | (3.6) 39.2% | (9.6) 38.2% | 9.6 (49.8%) | 0.0 0.0% | (3.2) 16.5% | (1.7) 16.2% | 0.1 (0.6%) | 196.3 (4,687.7%) | 2.6 141.0% | (23.3) (83.3%) | 27.3 63.4% | 16.9 (40.9%) | 26.9 31.6% | 26.5 23.8% | 82.4 24.9% | 132.1 24.7% | 47.1 23.5% |
% margin | 5.5 1.2% | 14.3 2.8% | 2.6 0.7% | (5.6) (1.8%) | (15.4) (9.3%) | (29.0) (21.3%) | (26.6) (16.4%) | (19.4) (10.6%) | (10.5) (5.9%) | (11.9) (6.2%) | (10.4) (5.6%) | 1.7 0.8% | 51.9 6.0% | 15.8 1.5% | (58.2) (4.3%) | 58.2 4.2% | 84.9 6.0% | 248.0 11.2% | 401.8 15.4% | 146.7 7.2% |
| EPS | 0.65 | 1.70 | 0.31 | (0.66) | (1.84) | (3.46) | (3.17) | (2.31) | (1.25) | (1.41) | (1.24) | 0.20 | 1.17 | 0.36 | (1.09) | 1.03 | 1.50 | 4.37 | 7.05 | 2.57 |
| Diluted EPS | 0.65 | 1.70 | 0.31 | (0.66) | (1.84) | (3.46) | (3.17) | (2.31) | (1.25) | (1.41) | (1.24) | 0.20 | 1.17 | 0.36 | (1.09) | 1.02 | 1.49 | 4.33 | 7.00 | 2.53 |
% margin | 9.6 2.1% | 21.1 4.1% | 0.7 0.2% | (10.8) (3.6%) | (22.3) (13.4%) | (17.2) (12.6%) | (23.9) (14.8%) | (20.2) (11.1%) | (8.5) (4.8%) | (5.5) (2.9%) | (2.5) (1.3%) | 3.3 1.5% | 1.4 0.2% | 62.7 5.9% | (19.9) (1.5%) | 107.5 7.9% | 126.5 8.9% | 353.8 16.0% | 545.0 20.9% | 210.1 10.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Skyline Champion Corporation's FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 89.4%, based on the financial report for Dec 28, 2024 (Q4’2024). The average annual FCF to Net Income for Skyline Champion Corporation have been 99.9% over the past three years, and 117.5% over the past five years.
2) Is Skyline Champion Corporation's FCF to Net Income Good?
As of today, Skyline Champion Corporation's FCF to Net Income is 89.4%, which is higher than industry median of 40.3%. It indicates that Skyline Champion Corporation's FCF to Net Income is Good.