Value Sense
SO
The Southern Company (SO)
Last Price$90.91.2%
Market Cap$99.0B
EV/FCF LTM
380.4x
5Y avg
(114.3x)
Regulated Electric industry median
(19.8x)
Stock quality & Intrinsic value
6/10
(0.3%) overvalued
SO
is (28.2%) overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

The Southern Company EV/FCF LTM

Annual
Quarterly
Daily
Crunching data... Almost there!
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
EV/FCF LTM
120.3x
(119.4x)
(1,051.1x)
(108.4x)
(41.7x)
(5,078.8x)
78.6x
150.1x
1,630.7x
69.2x
(145.2x)
(35.5x)
(68.3x)
(72.6x)
(80.6x)
(81.5x)
(168.8x)
(89.2x)
(70.1x)
380.4x
SO
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for SO and see if it's the right time to invest.
Dive in

The Southern Company (SO) EV/FCF LTM comparison analysis

General

LTM EV/FCF LTM

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

The Southern Company logo
The Southern CompanySO
298.1x
5.8%
10.4%
16.5%
Median Peer Set
(29.4x)
(3.9%)
6.9%
12.7%
Duke Energy Corporation logo
Duke Energy CorporationDUK
3,433.1x
1.0%
6.6%
9.8%
NextEra Energy, Inc. logo
NextEra Energy, Inc.NEE
47.8x
(39.5%)
(38.8%)
26.7%
PG&E Corporation logo
PG&E CorporationPCG
14.1x
12.7%
19.8%
9.2%
Dominion Energy, Inc. logo
Dominion Energy, Inc.D
(12.2x)
(16.2%)
96.7%
13.9%
Xcel Energy Inc. logo
Xcel Energy Inc.XEL
(25.8x)
(5.4%)
7.2%
14.4%
Public Service Enterprise Group Incorporated logo
Public Service Enterprise Group IncorporatedPEG
(32.9x)
14.7%
148.8%
22.8%
Entergy Corporation logo
Entergy CorporationETR
(37.9x)
(11.7%)
106.3%
19.4%
Exelon Corporation logo
Exelon CorporationEXC
(59.2x)
6.0%
4.7%
10.7%
American Electric Power Company, Inc. logo
American Electric Power Company, Inc.AEP
(105.4x)
(3.3%)
(5.5%)
11.6%
National Grid plc logo
National Grid plcNGG
(147.8x)
(4.5%)
(71.6%)
11.5%

SO key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Revenue
% growth
13,554.0
13.9%
14,356.0
5.9%
15,353.0
6.9%
17,127.0
11.6%
15,743.0
(8.1%)
17,456.0
10.9%
17,657.0
1.2%
16,537.0
(6.3%)
17,087.0
3.3%
18,499.0
8.3%
17,527.0
(5.3%)
19,896.0
13.5%
23,031.0
15.8%
23,495.0
2.0%
21,419.0
(8.8%)
20,375.0
(4.9%)
23,113.0
13.4%
29,279.0
26.7%
25,253.0
(13.8%)
26,724.0
5.8%
Cost of Goods Sold (COGS)5,226.05,695.06,371.07,633.09,943.011,272.010,808.09,392.09,828.011,033.09,849.011,224.012,858.013,842.011,792.010,478.013,052.018,458.013,545.06,175.0
Gross Profit
% margin
8,328.0
61.4%
8,661.0
60.3%
8,982.0
58.5%
9,494.0
55.4%
5,800.0
36.8%
6,184.0
35.4%
6,849.0
38.8%
7,145.0
43.2%
7,259.0
42.5%
7,466.0
40.4%
7,678.0
43.8%
8,672.0
43.6%
10,173.0
44.2%
9,653.0
41.1%
9,627.0
44.9%
9,897.0
48.6%
10,061.0
43.5%
10,821.0
37.0%
11,708.0
46.4%
20,549.0
76.9%
Operating Expenses5,366.05,437.05,656.05,988.02,326.02,382.02,618.02,701.04,015.03,793.03,396.04,043.07,622.05,543.04,292.05,077.06,547.05,257.05,882.019,656.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)0.00.00.00.0202.00.00.00.00.00.00.00.0235.0235.0267.0415.0569.0656.0595.013,382.0
Operating Income
% margin
2,962.0
21.9%
3,224.0
22.5%
3,326.0
21.7%
3,506.0
20.5%
3,268.0
20.8%
3,802.0
21.8%
4,231.0
24.0%
4,463.0
27.0%
3,255.0
19.0%
3,673.0
19.9%
4,282.0
24.4%
4,629.0
23.3%
2,551.0
11.1%
4,191.0
17.8%
5,749.0
26.8%
4,885.0
24.0%
3,698.0
16.0%
5,370.0
18.3%
5,826.0
23.1%
7,068.0
26.4%
Interest Income36.041.045.033.023.024.021.040.019.019.023.00.00.00.09.01,836.01,852.02,033.00.00.0
Interest Expense747.0866.0886.0866.0905.0895.0857.0859.0824.0840.0840.01,317.01,694.01,842.01,736.01,821.01,837.02,022.02,446.02,743.0
Pre-tax Income2,186.02,355.02,569.02,657.02,608.03,066.03,487.03,749.02,559.03,035.03,629.03,480.01,068.02,749.06,542.03,496.02,576.04,223.04,345.05,229.0
Income Tax
% effective tax rate
595.0
27.2%
781.0
33.2%
835.0
32.5%
915.0
34.4%
898.0
34.4%
1,026.0
33.5%
1,219.0
35.0%
1,334.0
35.6%
849.0
33.2%
987.0
32.5%
1,194.0
32.9%
951.0
27.3%
142.0
13.3%
449.0
16.3%
1,798.0
27.5%
393.0
11.2%
267.0
10.4%
795.0
18.8%
496.0
11.4%
969.0
18.5%
Net Income
% margin
1,591.0
11.7%
1,573.0
11.0%
1,734.0
11.3%
1,807.0
10.6%
1,708.0
10.8%
2,040.0
11.7%
2,268.0
12.8%
2,415.0
14.6%
1,710.0
10.0%
2,031.0
11.0%
2,421.0
13.8%
2,493.0
12.5%
880.0
3.8%
2,242.0
9.5%
4,754.0
22.2%
3,134.0
15.4%
2,408.0
10.4%
3,535.0
12.1%
3,976.0
15.7%
4,401.0
16.5%
EPS2.142.122.292.262.072.372.572.711.852.182.602.470.842.204.532.822.263.283.644.02
Diluted EPS2.132.102.282.252.072.372.572.711.852.182.602.470.842.174.502.822.243.263.623.99
EBITDA
% margin
4,351.0
32.1%
4,675.0
32.6%
5,004.0
32.6%
5,310.0
31.0%
4,982.0
31.6%
5,767.0
33.0%
6,399.0
36.2%
6,732.0
40.7%
5,553.0
32.5%
5,935.0
32.1%
6,677.0
38.1%
7,690.0
38.7%
6,163.0
26.8%
8,113.0
34.5%
11,610.0
54.2%
9,197.0
45.1%
8,314.0
36.0%
9,969.0
34.0%
11,745.0
46.5%
13,238.0
49.5%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is The Southern Company's EV/FCF LTM?

As of today, Microsoft Corp's last 12-month EV/FCF LTM is 380.4x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for The Southern Company have been (124.4x) over the past three years, and (120.0x) over the past five years.

2) Is The Southern Company's EV/FCF LTM Good?

As of today, The Southern Company's EV/FCF LTM is 380.4x, which is higher than industry median of (19.8x). It indicates that The Southern Company's EV/FCF LTM is Bad.

3) How does The Southern Company's EV/FCF LTM compare to its peers?

As of today, The Southern Company's EV/FCF LTM is 380.4x, which is higher than peer median of (29.4x). The list of peers includes DUK, NEE, PCG, D, XEL, PEG, ETR, EXC, AEP, NGG.