SPOT

Spotify Technology S.A. (SPOT)

Last Price$485.5(1.0%)
Market Cap$100.5B
DCF value
$18.5
Overvalued (DCF value)
(96.2%)
Discount Rate
11.3%
Long-Term Growth Rate
2.5%
Stock quality
8/10
Great

SPOT DCF Model

Crunching data... Almost there!

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

SPOT DCF Value

Crunching data... Almost there!

SPOT DCF Financials

Crunching data... Almost there!

SPOT DCF sensitivity

Crunching data... Almost there!

Explore more intrinsic value tools hub for SPOT

Loved by
investors
worldwide
10K+
Investors use our platform
#1
Top value investing hub with all necessary tools
1K+
Experienced investors in our community
4.9
Average rating across all rating platforms

FAQ

What is Spotify Technology S.A. DCF (discounted cash flow) valuation?

As of Jan 17, 2025, Spotify Technology S.A.'s Discounted Cash Flow (DCF) valuation estimates its share price at $18.5. This suggests it may be overvalued by (96.2%) compared to its current price of around $485.5, using a WACC of 11.3% and growth rates of 2.5%.

What is Spotify Technology S.A. WACC?

As of Jan 17, 2025, Spotify Technology S.A.'s Weighted Average Cost of Capital (WACC) is approximately 11.3%.

What is Spotify Technology S.A. Enterprise Value?

As of Jan 17, 2025, Spotify Technology S.A.'s Enterprise Value (EV) is approximately €1,208.5M. This value reflects the company's total market capitalization plus debt, minus cash and cash equivalents, providing a comprehensive measure of its overall value in the market.