Last Price$604.70.8%
Market Cap$125.1B
15.8%
Peers median - 15.7%
14.6%
Peers median - 16.7%
36.2%
Peers median - 7.4%
73.0%
Peers median - 16.8%
Competing with SPOT
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$125.1B | 7.7 | $183.0 69.7% overvalued | 130.9% | €15.7B | €2,296.0M | 15.8% | 14.6% | 30.0% | 73.0% | 36.2% | |
$2,049.2B | 7.9 | $156.5 7.9% overvalued | 13.0% | $349.8B | $72.8B | 13.8% | 20.8% | 58.3% | 36.4% | 7.9% | |
$1,567.1B | 8.4 | $434.4 29.8% overvalued | 23.3% | $164.5B | $54.1B | 21.9% | 32.9% | 81.7% | 38.1% | 26.9% | |
$83.0B | 6.6 | $107.7 45.9% overvalued | 44.4% | $10.7B | $1,802.0M | 24.2% | 16.8% | 47.0% | (1.6%) | 6.9% | |
$33.3B | 6.1 | $365.8 281.6% undervalued | (9.3%) | CN¥136.6B | CN¥14.7B | 1.5% | 10.8% | 50.0% | 36.2% | 28.0% | |
$24.9B | 6.5 | $39.2 68.6% overvalued | 108.9% | $1,300.2M | $215.8M | 61.7% | 16.6% | 90.2% | (149.8%) | 1.3% | |
$23.0B | 7.3 | $18.7 44.9% overvalued | (2.7%) | $3,646.2M | $940.0M | 19.3% | 25.8% | 79.4% | 198.4% | 3.2% | |
$22.0B | 7.3 | $15.4 8.3% undervalued | 28.2% | CN¥28.4B | CN¥10.3B | 2.3% | 36.2% | 42.3% | 34.6% | 5.6% | |
$17.2B | 6.2 | $93.7 27.2% undervalued | 49.3% | $2,236.0M | $278.0M | 15.0% | 12.4% | 76.4% | (5.7%) | 13.6% | |
$16.3B | 6.0 | $141.3 32.9% undervalued | 70.7% | $4,458.0M | $657.5M | 7.3% | 14.7% | 50.5% | (1.0%) | 1.5% | |
$16.0B | 5.3 | $16.4 71.5% undervalued | (15.3%) | $5,361.4M | $218.7M | 16.4% | 4.1% | 53.9% | (20.9%) | 173.2% |
Compare SPOT Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Spotify Technology S.A.SPOT
7.0x
18.4%
N/A
7.3%
Median Peer Set
5.7x
15.7%
0.0%
9.4%
Baidu, Inc.BIDU
1.4x
(2.7%)
(15.8%)
17.8%
DoorDash, Inc.DASH
7.3x
24.2%
N/A
1.1%
Alphabet Inc.GOOG
5.7x
13.9%
37.7%
28.6%
Meta Platforms, Inc.META
9.4x
21.9%
62.0%
37.9%
Pinterest, Inc.PINS
5.7x
19.3%
N/A
51.1%
Reddit, Inc.RDDT
17.7x
61.7%
332.5%
(37.2%)
Snap Inc.SNAP
3.2x
16.4%
(48.8%)
(13.0%)
Tencent Music Entertainment GroupTME
4.8x
(7.1%)
155.8%
17.7%
Twilio Inc.TWLO
3.2x
7.3%
(88.1%)
(2.5%)
Zillow Group, Inc. Class CZ
7.2x
15.0%
(29.4%)
(5.0%)
Compare SPOT Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Spotify Technology S.A. (SPOT) revenue growth compare to peers and the industry?
Spotify Technology S.A. (SPOT) revenue growth is 15.8%, compared to the peers' median of 15.7%.
2. How does Spotify Technology S.A. (SPOT) Free Cash Flow (FCF) margin compare to peers and the industry?
Spotify Technology S.A. (SPOT) FCF margin is 14.6%, compared to the peers' median of 16.7%.
3. How does Spotify Technology S.A. (SPOT) Total Debt to Equity ratio compare to peers and the industry?
Spotify Technology S.A. (SPOT) Total Debt to Equity ratio is 36.2%, compared to the peers' median of 7.4%.
4. How does Spotify Technology S.A. (SPOT) ROIC (Return on Invested Capital) compare to peers and the industry?
Spotify Technology S.A. (SPOT) ROIC is 73.0%, compared to the peers' median of 16.8%.