SPOT

Spotify Technology S.A. (SPOT)

Last Price$485.5(1.0%)
Market Cap$100.5B
LTM Free Cash Flow
€2,020.9M
Reverse DCF (Implied FCF growth)
17.0%
3Y Free Cash Flow CAGR
94.9%
LTM Revenue
€16.8B
Reverse DCF (Implied Revenue growth)
21.2%
at normalized FCF margin 9.0%
3Y Revenue CAGR
18.2%

SPOT Reverse DCF Model

Crunching data... Almost there!

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

SPOT Free Cash Flow

Crunching data... Almost there!

SPOT Growth

Crunching data... Almost there!

SPOT vs Peer Set: Reverse DCF comparison

Crunching data... Almost there!

Explore more intrinsic value tools hub for SPOT

Loved by
investors
worldwide
10K+
Investors use our platform
#1
Top value investing hub with all necessary tools
1K+
Experienced investors in our community
4.9
Average rating across all rating platforms

FAQ

What is Spotify Technology S.A. Reverse DCF (discounted cash flow) valuation?

As of Sep 30, 2024, Spotify Technology S.A.'s Reverse Discounted Cash Flow (DCF) valuation estimates its Free Cash Flow growth at 17.0%.

What is Spotify Technology S.A. WACC?

As of Sep 30, 2024, Spotify Technology S.A.'s Weighted Average Cost of Capital (WACC) is approximately 10.5%.

What is Spotify Technology S.A. Free Cash Flow?

As of Sep 30, 2024, Spotify Technology S.A.'s Free Cash Flow is €2,020.9M.