Spotify Technology S.A. (SPOT)
Last Price$636.9(0.9%)
Market Cap$130.4B
LTM Free Cash Flow
€2,377.5M
Reverse DCF (Implied FCF growth)
18.9%
3Y Free Cash Flow CAGR
102.6%
LTM Revenue
€16.2B
Reverse DCF (Implied Revenue growth)
21.9%
at normalized FCF margin 11.9%
3Y Revenue CAGR
17.5%
SPOT Reverse DCF Model
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
SPOT Free Cash Flow
Crunching data... Almost there!
SPOT Growth
Crunching data... Almost there!
SPOT vs Peer Set: Reverse DCF comparison
Crunching data... Almost there!
Explore more intrinsic value tools hub for SPOT
DCF value calculator
Peter Lynch Fair Value
Discount rate
Relative Value
Earnings growth model
Peter Lynch charts
Margin of safety
Intrinsic Value
Earnings Power Value
Ben Graham Fair Value
FAQ
What is Spotify Technology S.A. Reverse DCF (discounted cash flow) valuation?
As of Dec 31, 2024, Spotify Technology S.A.'s Reverse Discounted Cash Flow (DCF) valuation estimates its Free Cash Flow growth at 18.9%.
What is Spotify Technology S.A. WACC?
As of Dec 31, 2024, Spotify Technology S.A.'s Weighted Average Cost of Capital (WACC) is approximately 11.2%.
What is Spotify Technology S.A. Free Cash Flow?
As of Dec 31, 2024, Spotify Technology S.A.'s Free Cash Flow is €2,377.5M.